| Revenue | NOK 3,2M | +37% |
| EBITDA | NOK -1,5M | -195% |
| Net profit | NOK -3M | -107% |
| Total assets | NOK 47,5M | -28% |
| Equity | NOK 17,7M | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 918 | 2 273 | 3 196 | 2 991 | 2 668 | 2 145 | 2 425 | 3 192 | 2 330 | 2 650 | 2 711 | 3 233 | 1 021 | 1 388 | 2 533 | 2 304 | 3 157 |
| Staff expenses | −2 393 | −1 342 | −1 928 | −1 675 | −1 547 | −1 191 | −1 211 | −1 817 | −1 381 | −1 494 | −1 276 | −1 379 | −191 | −70 | −0 | −1 | −3 |
| EBITDA | 565 | −162 | 369 | 586 | 131 | −31 | 395 | 531 | −27 | 281 | 590 | 898 | 266 | 278 | 881 | 1 566 | −1 489 |
| Depreciation & amort. | −90 | −208 | −217 | −224 | −224 | −169 | −144 | −141 | −360 | −471 | 198 | −558 | −576 | −840 | −1 146 | −777 | −749 |
| EBIT | 475 | −371 | 152 | 361 | −93 | −200 | 251 | 390 | −387 | −190 | 788 | 340 | −309 | −562 | −265 | 789 | −2 238 |
| Net financials | −406 | 88 | −275 | −306 | −219 | −1 | −25 | −170 | 6 889 | 484 | −36 | −208 | 24 191 | 1 815 | −1 170 | −2 387 | −1 638 |
| Profit before tax | 69 | −283 | −123 | 55 | −312 | −201 | 226 | 220 | 6 502 | 294 | 752 | 133 | 23 882 | 1 253 | −1 436 | −1 598 | −3 876 |
| Tax | −16 | −10 | −16 | 87 | 7 | −50 | 96 | 88 | −119 | −77 | 130 | 13 | −91 | −163 | −947 | −138 | −853 |
| Net profit | 84 | −273 | −107 | −32 | −319 | −151 | 130 | 131 | 6 622 | 371 | 621 | 120 | 23 973 | 1 417 | −489 | −1 460 | −3 023 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 209 | 5 323 | 5 680 | 5 367 | 6 574 | 6 333 | 6 012 | 5 840 | 15 787 | 15 354 | 22 546 | 29 562 | 56 146 | 70 728 | 69 342 | 66 321 | 47 522 |
| Equity | 550 | 277 | 170 | 138 | −181 | 1 867 | 1 997 | 2 144 | 8 765 | 9 137 | 9 758 | 15 101 | 34 473 | 35 890 | 35 401 | 33 941 | 17 718 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 372 | 528 | 436 | 334 | 5 728 | 5 171 | 9 358 | 8 765 | 16 312 | 29 400 | 28 084 | 31 137 | 24 765 |
| Short-term debt | 3 339 | 3 197 | 3 609 | 3 640 | 5 382 | 3 939 | 3 579 | 3 363 | 1 294 | 1 046 | 3 431 | 5 696 | 5 360 | 5 438 | 5 857 | 1 242 | 5 038 |
| Total debt | 5 659 | 5 045 | 5 510 | 5 229 | 6 755 | 4 466 | 4 016 | 3 696 | 7 021 | 6 217 | 12 788 | 14 460 | 21 673 | 34 838 | 33 940 | 32 380 | 29 804 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Temp Holding As | Company | 90.2% | 90.2% | 2022 |
| Individual | 9.8% | 9.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steve Andre Nilsen | Board of Directors | 0 companies |
| Harald Konrad Nilsen | Chairman | 0 companies |
| Trond Ketil Nilsen | Chairman | 0 companies |