| Revenue | NOK 154K | +6% |
| EBITDA | NOK 113K | +59% |
| Net profit | NOK 10K | +4704% |
| Total assets | NOK 3,5M | -1% |
| Equity | NOK 2,6M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 164 | 1 020 | 1 025 | 977 | 1 003 | 3 306 | 196 | 248 | 247 | 147 | 116 | 777 | 123 | 145 | 154 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 976 | 864 | 888 | 800 | 666 | 3 186 | 145 | 217 | 207 | 83 | 46 | 630 | 31 | 71 | 113 |
| Depreciation & amort. | −354 | −339 | −336 | −329 | −315 | −180 | −86 | −88 | −86 | −86 | −91 | −71 | −69 | −41 | −67 |
| EBIT | 622 | 525 | 552 | 471 | 350 | 3 006 | 58 | 129 | 122 | −2 | −45 | 559 | −38 | 30 | 46 |
| Net financials | −579 | −563 | −517 | −516 | −514 | 374 | −160 | −76 | −56 | −58 | −56 | −33 | −22 | −30 | −33 |
| Profit before tax | 43 | −38 | 35 | −44 | −164 | 3 380 | −102 | 54 | 66 | −61 | −101 | 526 | −59 | −0 | 13 |
| Tax | −0 | −0 | −0 | −0 | −0 | 475 | −43 | −6 | −4 | −13 | −22 | 116 | −13 | −0 | 3 |
| Net profit | 43 | −38 | 35 | −44 | −164 | 2 905 | −58 | 59 | 70 | −47 | −79 | 410 | −46 | −0 | 10 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 805 | 10 315 | 9 968 | 9 984 | 9 554 | 6 859 | 6 438 | 4 392 | 4 360 | 4 169 | 4 068 | 3 668 | 3 553 | 3 526 | 3 489 |
| Equity | −446 | −484 | −449 | −493 | −657 | 2 248 | 2 189 | 2 249 | 2 319 | 2 271 | 2 192 | 2 603 | 2 556 | 2 556 | 2 566 |
| Long-term debt | 11 066 | 10 598 | 10 191 | 10 314 | 9 843 | 4 567 | 4 191 | 2 047 | 1 954 | 1 851 | 1 768 | 1 013 | 960 | 912 | 858 |
| Short-term debt | 186 | 201 | 226 | 163 | 369 | 44 | 57 | 96 | 88 | 46 | 107 | 53 | 37 | 57 | 65 |
| Total debt | 11 251 | 10 799 | 10 417 | 10 477 | 10 212 | 4 612 | 4 248 | 2 144 | 2 042 | 1 898 | 1 876 | 1 066 | 997 | 970 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvina Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Johnny Svendsen | Chief Executive Officer | 0 companies |
| Arne Andreas Haugland | Board of Directors | 0 companies |
| Samuel Rafoss | Chairman | 0 companies |
| Inge Haugland | Chairman | 0 companies |