| Revenue | NOK 14,7M | -13% |
| EBITDA | NOK 3,8M | +48% |
| Net profit | NOK 2,2M | +109% |
| Total assets | NOK 18,1M | +21% |
| Equity | NOK 14,4M | +18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 471 | 16 131 | 14 729 | 16 800 | 14 672 |
| Staff expenses | −5 401 | −512 | −0 | −462 | −457 |
| EBITDA | 2 812 | 3 919 | 1 882 | 2 536 | 3 762 |
| Depreciation & amort. | −931 | −714 | −1 305 | −1 474 | −1 323 |
| EBIT | 1 881 | 3 205 | 577 | 1 063 | 2 439 |
| Net financials | 5 | −2 | 11 | 233 | 363 |
| Profit before tax | 1 887 | 3 203 | 588 | 1 296 | 2 802 |
| Tax | −0 | 421 | 163 | 253 | 624 |
| Net profit | 1 887 | 2 782 | 424 | 1 043 | 2 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 517 | 14 679 | 13 844 | 14 915 | 18 077 |
| Equity | 8 007 | 10 789 | 11 213 | 12 257 | 14 434 |
| Long-term debt | 0 | 84 | 83 | 85 | 150 |
| Short-term debt | 2 510 | 3 806 | 2 548 | 2 574 | 3 493 |
| Total debt | 2 510 | 3 890 | 2 631 | 2 659 | 3 642 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
HB Deputy Member | Deputy Member | 2022 |
AM Deputy Member | Deputy Member | 2022 |
TT Chief Executive Officer | Chief Executive Officer | 2019 |
VS Deputy Member | Deputy Member | 2022 |
BF Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
EK Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 27% | 27% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 13% | 13% | 2024 | |
| Company | 8% | 8% | 2024 | |
| Company | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Bjørkholt | Deputy Member | 0 companies |
| Anne Marit Benterud | Deputy Member | 0 companies |
| Trond Tørstad | Chief Executive Officer | 0 companies |
| Vegard Stenersen | Deputy Member | 0 companies |
| Bjarne Furuborg Refsnes | Deputy Member | 0 companies |
| Espen Kløw | Deputy Member | 0 companies |
| Jon Mathias Hippe | Chairman | 0 companies |
| Kari Østerud | Board of Directors | 0 companies |
| Kjartan Askim | Board of Directors | 0 companies |
| Gunnar Erik Børjesson | Board of Directors | 0 companies |
| Geir Holmgren | Chairman | 0 companies |
| Jarl Magne Nygaard | Board of Directors | 0 companies |
| Elin Benedicte Brøgger | Board of Directors | 0 companies |