| Revenue | NOK 1,5M | +784% |
| EBITDA | NOK 254K | +478% |
| Net profit | NOK 121K | +330% |
| Total assets | NOK 660K | +60% |
| Equity | NOK 241K | +101% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 417 | 1 750 | 1 680 | 1 841 | 1 831 | 2 250 | 2 311 | 3 155 | 2 385 | 131 | 0 | 0 | 53 | 84 | 403 | 206 | 172 | 1 516 |
| Staff expenses | −47 | −98 | −370 | −300 | −334 | −338 | −370 | −634 | −158 | 70 | −0 | −0 | −0 | −0 | −2 | −0 | −0 | −154 |
| EBITDA | 111 | 212 | −144 | 13 | 68 | −49 | −125 | 58 | 289 | −0 | −39 | −35 | −32 | −61 | 111 | −2 | −67 | 254 |
| Depreciation & amort. | −23 | −23 | −23 | −28 | −25 | −41 | −41 | −50 | −33 | −0 | −0 | −0 | −0 | −2 | −25 | −0 | −0 | −0 |
| EBIT | 87 | 189 | −167 | −15 | 43 | −90 | −166 | 7 | 256 | −0 | −39 | −35 | −32 | −64 | 86 | −2 | −67 | 254 |
| Net financials | −4 | −7 | −4 | −8 | −15 | −22 | −23 | −22 | −22 | −5 | 0 | −3 | −3 | −0 | −0 | 168 | 0 | −78 |
| Profit before tax | 83 | 182 | −172 | −23 | 28 | −112 | −189 | −15 | 234 | −5 | −39 | −38 | −34 | −64 | 86 | 165 | −67 | 176 |
| Tax | 24 | 51 | −0 | −0 | −0 | −0 | −125 | 6 | 61 | 1 | −6 | −8 | −8 | −14 | 19 | −1 | −14 | 54 |
| Net profit | 60 | 131 | −171 | −23 | 28 | −112 | −64 | −21 | 173 | −7 | −33 | −30 | −27 | −50 | 67 | 166 | −53 | 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 451 | 727 | 595 | 455 | 654 | 587 | 581 | 632 | 329 | 261 | 264 | 285 | 290 | 522 | 326 | 558 | 413 | 660 |
| Equity | 169 | 300 | 128 | 105 | 110 | −2 | −66 | −87 | 86 | 80 | 47 | 17 | −10 | −60 | 7 | 173 | 120 | 241 |
| Long-term debt | 82 | 0 | 58 | 44 | 194 | 142 | 96 | 159 | 96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 357 | 409 | 306 | 350 | 446 | 550 | 559 | 147 | 181 | 218 | 268 | 300 | 582 | 319 | 385 | 293 | 419 |
| Total debt | 282 | 428 | 466 | 350 | 544 | 588 | 646 | 718 | 243 | 181 | 218 | 268 | 300 | 582 | 319 | 385 | 293 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ellen Halvorsen | Deputy Member | 0 companies |
| Fredrik Halvorsen | Chairman | 0 companies |