| Revenue | NOK 7,1M | +5% |
| EBITDA | NOK 400K | -13% |
| Net profit | NOK 155K | -20% |
| Total assets | NOK 3,6M | -11% |
| Equity | NOK 1,4M | +13% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 796 | 5 374 | 4 701 | 4 233 | 3 601 | 3 782 | 3 958 | 4 227 | 4 367 | 4 842 | 4 575 | 4 672 | 6 041 | 5 804 | 6 775 | 7 087 |
| Staff expenses | −2 639 | −2 358 | −2 097 | −2 194 | −1 686 | −1 736 | −1 876 | −1 896 | −1 969 | −2 201 | −2 130 | −1 890 | −2 363 | −2 359 | −2 493 | −2 669 |
| EBITDA | 139 | 222 | 133 | 105 | 178 | 274 | 209 | 348 | 278 | 449 | 310 | 442 | 154 | 58 | 458 | 400 |
| Depreciation & amort. | −168 | −183 | −189 | −189 | −187 | −104 | −33 | −42 | −36 | −31 | −29 | −30 | −142 | −142 | −161 | −164 |
| EBIT | −29 | 39 | −56 | −84 | −9 | 169 | 176 | 306 | 242 | 418 | 281 | 412 | 11 | −84 | 297 | 236 |
| Net financials | 5 | 1 | −0 | −0 | −1 | −1 | 8 | 1 | 1 | 1 | 1 | 0 | −44 | −47 | −55 | −37 |
| Profit before tax | −24 | 39 | −56 | −84 | −10 | 169 | 184 | 307 | 243 | 419 | 282 | 413 | −32 | −131 | 242 | 199 |
| Tax | −7 | 12 | −16 | −24 | −0 | 50 | 54 | 79 | 60 | 126 | 34 | 91 | −5 | −16 | 47 | 44 |
| Net profit | −17 | 27 | −41 | −61 | −9 | 119 | 130 | 228 | 183 | 293 | 248 | 322 | −27 | −115 | 195 | 155 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 170 | 1 200 | 1 047 | 1 005 | 867 | 1 083 | 1 247 | 1 593 | 1 253 | 1 700 | 1 732 | 2 322 | 3 449 | 3 400 | 4 060 | 3 595 |
| Equity | 530 | 556 | 516 | 455 | 446 | 565 | 695 | 523 | 606 | 800 | 948 | 1 169 | 1 142 | 1 027 | 1 222 | 1 376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 1 403 | 1 276 | 1 092 | 942 |
| Short-term debt | 628 | 633 | 531 | 550 | 421 | 518 | 552 | 1 070 | 646 | 900 | 784 | 1 132 | 904 | 1 097 | 1 746 | 1 277 |
| Total debt | 640 | 644 | 531 | 550 | 421 | 518 | 552 | 1 070 | 646 | 900 | 784 | 1 153 | 2 307 | 2 373 | 2 838 | 2 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2020 | — | — |
VV Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilutstyr Hønefoss As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Hallstein Hamborg | Deputy Member | 0 companies |
| Vukasin Velimir | Chief Executive Officer | 0 companies |
| Jørgen-Marius Evensen | Chairman | 0 companies |
| Per Erik Bergersen | Chairman | 0 companies |
| Stephen Andersen | Board of Directors | 0 companies |