| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -10% |
| Net profit | NOK -16K | -6% |
| Total assets | NOK 19K | -23% |
| Equity | NOK -203K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −1 | −19 | −17 | −28 | −22 | −17 | −28 | −21 | 0 | −5 | −7 | −4 | −9 | −3 | −9 | −10 |
| Depreciation & amort. | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −5 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 | −6 |
| EBIT | −27 | −7 | −24 | −22 | −33 | −27 | −22 | −34 | −27 | −6 | −10 | −12 | −10 | −15 | −8 | −15 | −16 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −26 | −7 | −24 | −22 | −33 | −27 | −22 | −34 | −27 | −6 | −10 | −12 | −10 | −15 | −8 | −15 | −16 |
| Tax | −7 | 17 | 1 | −0 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −24 | −25 | −22 | −34 | −27 | −22 | −34 | −27 | −6 | −10 | −12 | −10 | −15 | −8 | −15 | −16 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 102 | 96 | 91 | 85 | 79 | 74 | 69 | 63 | 58 | 52 | 47 | 41 | 36 | 30 | 25 | 19 |
| Equity | 103 | 79 | 54 | 33 | −2 | −29 | −51 | −85 | −112 | −117 | −127 | −140 | −150 | −165 | −173 | −188 | −203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 23 | 42 | 58 | 86 | 108 | 126 | 154 | 175 | 175 | 180 | 187 | 191 | 200 | 203 | 212 | 222 |
| Total debt | 14 | 23 | 42 | 58 | 86 | 108 | 126 | 154 | 175 | 175 | 180 | 187 | 191 | 200 | 203 | 212 | 222 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Jacob Sørgård | Board of Directors | 0 companies |
| Hans Ivar Pedersen | Chairman | 0 companies |