| Revenue | NOK 2M | +22% |
| EBITDA | NOK 443K | +1255% |
| Net profit | NOK 883K | +328% |
| Total assets | NOK 12,3M | +9% |
| Equity | NOK 11,7M | +8% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 | 777 | 865 | 987 | 912 | 730 | 433 | 2 092 | 1 152 | 959 | 1 665 | 2 465 | 1 822 | 1 963 | 1 456 | 1 612 | 1 636 | 2 000 |
| Staff expenses | −0 | −0 | −562 | −382 | −411 | −651 | −752 | −432 | −494 | −609 | −781 | −935 | −846 | −1 085 | −937 | −920 | −1 158 | −1 286 | −1 216 |
| EBITDA | 0 | −1 | 78 | 342 | 416 | 126 | −163 | −181 | 160 | 398 | −10 | 399 | 1 039 | 645 | 916 | 253 | 297 | 33 | 443 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −6 | −222 | −230 | −230 | −224 | −224 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −1 | 78 | 342 | 416 | 126 | −163 | −181 | 155 | 392 | −232 | 170 | 810 | 421 | 692 | 253 | 297 | 33 | 443 |
| Net financials | 0 | 0 | 476 | −133 | 152 | 1 851 | 587 | 910 | 1 078 | 267 | 2 253 | 45 | 639 | −293 | 812 | 603 | 497 | −399 | 594 |
| Profit before tax | 0 | −0 | 555 | 209 | 568 | 1 976 | 424 | 730 | 1 233 | 659 | 2 021 | 214 | 1 449 | 128 | 1 504 | 856 | 794 | −366 | 1 036 |
| Tax | −0 | −0 | 16 | 97 | 119 | 59 | −0 | −78 | 107 | 138 | −3 | 38 | 109 | −58 | 231 | 30 | 76 | 22 | 153 |
| Net profit | 0 | −0 | 539 | 112 | 448 | 1 917 | 424 | 807 | 1 126 | 521 | 2 025 | 176 | 1 340 | 186 | 1 273 | 826 | 718 | −388 | 883 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 871 | 1 395 | 1 720 | 1 946 | 3 326 | 3 698 | 4 596 | 5 708 | 5 963 | 8 086 | 9 354 | 10 356 | 10 581 | 11 124 | 11 718 | 11 901 | 11 336 | 12 334 |
| Equity | — | −6 | 532 | 644 | 1 092 | 3 009 | 3 433 | 4 240 | 5 366 | 4 941 | 6 966 | 7 142 | 8 481 | 8 668 | 9 941 | 10 768 | 11 248 | 10 860 | 11 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 643 | 569 | 466 | 453 | 450 | 65 | 65 | 0 | 0 |
| Short-term debt | 0 | 878 | 863 | 1 055 | 797 | 277 | 265 | 355 | 342 | 1 018 | 478 | 1 643 | 1 409 | 1 461 | 733 | 885 | 588 | 475 | 591 |
| Total debt | 0 | 878 | 863 | 1 055 | 797 | 277 | 265 | 355 | 342 | 1 022 | 1 120 | 2 212 | 1 875 | 1 914 | 1 183 | 950 | 653 | 475 | 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Johannes Augestad | Deputy Member | 0 companies |
| Ida Beate Tødenes Meuche | Board of Directors | 0 companies |
| Lasse Meuche | Chairman | 0 companies |