| Revenue | NOK 8,6M | +5% |
| EBITDA | NOK 8,1M | +5% |
| Net profit | NOK 5,6M | +9% |
| Total assets | NOK 36,8M | +2% |
| Equity | NOK 27,4M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 026 | 6 093 | 6 233 | 6 568 | 6 598 | 6 831 | 6 909 | 7 150 | 7 267 | 7 316 | 7 691 | 8 192 | 8 583 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 855 | 5 857 | 6 056 | 6 475 | 2 505 | 6 626 | 2 860 | 3 035 | 3 201 | 3 259 | 7 249 | 7 721 | 8 094 |
| Depreciation & amort. | −1 927 | −1 921 | −1 921 | −1 921 | 1 921 | −1 921 | 1 921 | 1 921 | 1 921 | 1 921 | −1 920 | −1 919 | −1 919 |
| EBIT | 3 928 | 3 936 | 4 135 | 4 554 | 4 426 | 4 706 | 4 780 | 4 956 | 5 122 | 5 179 | 5 329 | 5 802 | 6 175 |
| Net financials | −2 922 | −1 860 | −2 202 | −1 643 | −1 045 | −924 | −776 | 63 | 25 | 17 | 48 | 765 | 965 |
| Profit before tax | 1 006 | 2 077 | 1 933 | 2 912 | 3 381 | 3 781 | 4 005 | 5 018 | 5 147 | 5 197 | 5 377 | 6 567 | 7 140 |
| Tax | 282 | 513 | 522 | 659 | 786 | 854 | 874 | 1 104 | 1 132 | 1 143 | 1 183 | 1 446 | 1 571 |
| Net profit | 724 | 1 564 | 1 411 | 2 252 | 2 595 | 2 928 | 3 131 | 3 914 | 4 014 | 4 053 | 4 194 | 5 121 | 5 569 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 274 | 48 278 | 48 073 | 40 594 | 37 551 | 38 755 | 36 747 | 37 202 | 36 451 | 34 604 | 33 512 | 35 960 | 36 814 |
| Equity | 5 914 | 5 950 | 5 816 | 5 716 | 5 456 | 5 105 | 31 068 | 30 399 | 28 695 | 25 013 | 25 831 | 26 309 | 27 400 |
| Long-term debt | 39 892 | 40 189 | 40 134 | 29 521 | 28 256 | 29 322 | 1 046 | 888 | 712 | 519 | 312 | 3 132 | 0 |
| Short-term debt | 2 468 | 2 139 | 2 123 | 5 357 | 3 839 | 4 328 | 4 634 | 5 916 | 7 044 | 9 071 | 7 369 | 6 519 | 9 414 |
| Total debt | 42 360 | 42 328 | 42 257 | 34 878 | 32 095 | 33 650 | 5 679 | 6 804 | 7 756 | 9 591 | 7 681 | 9 651 | 9 414 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borgeskogen 69 Holding As | Company | 100.0% | 100.0% | 2023 |
Borgeskogen Loginvest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Alexander Eskild | Contact Person | 0 companies |
| Petter Eng | Board of Directors | 0 companies |
| Torstein Storækre | Chairman | 0 companies |
| Cato Winther Borg | Board of Directors | 0 companies |
| Olav Revhaug | Board of Directors | 0 companies |
| Fredrik Jansen | Chairman | 0 companies |
| Mads Mortensen | Board of Directors | 0 companies |
| Harald Anderssen | Board of Directors | 0 companies |
| Axel Folkvard | Chairman | 0 companies |
| Espen Andreas Pay | Board of Directors | 0 companies |