| Revenue | NOK 2,5M | +5% |
| EBITDA | NOK 2M | -4% |
| Net profit | NOK 916K | -14% |
| Total assets | NOK 14,2M | +6% |
| Equity | NOK 3,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 602 | 1 671 | 1 680 | 1 706 | 1 761 | 1 893 | 2 012 | 2 443 | 2 406 | 2 546 | 2 174 | 2 253 | 2 565 | 2 291 | 2 225 | 2 368 | 2 491 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 492 | 1 557 | 1 547 | 1 592 | 1 631 | 1 776 | 1 832 | 2 062 | 1 552 | 1 962 | 1 587 | 2 136 | 2 371 | 2 111 | 2 056 | 2 113 | 2 020 |
| Depreciation & amort. | −118 | −118 | −118 | −99 | −118 | −118 | −118 | −118 | −118 | −118 | −118 | −237 | −289 | −289 | −289 | −290 | −290 |
| EBIT | 1 374 | 1 439 | 1 429 | 1 493 | 1 513 | 1 658 | 1 714 | 1 944 | 1 434 | 1 843 | 1 469 | 1 899 | 2 082 | 1 822 | 1 767 | 1 823 | 1 730 |
| Net financials | −1 019 | −1 203 | −1 183 | −1 214 | −1 195 | −1 244 | −1 249 | −837 | −181 | −147 | −240 | −128 | −318 | −175 | −281 | −455 | −555 |
| Profit before tax | 355 | 236 | 245 | 279 | 318 | 414 | 465 | 1 107 | 1 253 | 1 696 | 1 229 | 1 771 | 1 764 | 1 647 | 1 487 | 1 368 | 1 174 |
| Tax | 99 | 67 | 68 | 78 | 89 | 156 | 126 | 348 | 334 | 425 | 297 | 390 | 388 | 362 | 327 | 301 | 258 |
| Net profit | 257 | 169 | 177 | 201 | 229 | 258 | 339 | 759 | 919 | 1 272 | 932 | 1 382 | 1 376 | 1 285 | 1 160 | 1 067 | 916 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 511 | 18 537 | 20 148 | 19 993 | 20 106 | 20 256 | 18 991 | 20 414 | 22 263 | 24 651 | 13 805 | 14 362 | 15 289 | 15 589 | 12 853 | 13 433 | 14 247 |
| Equity | — | 594 | — | 2 227 | 2 456 | 1 214 | 1 553 | 2 312 | 2 594 | 2 818 | 3 052 | 3 458 | 3 585 | 3 664 | 3 728 | 3 775 | 3 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 282 | 17 175 | 17 054 | 17 866 | 18 450 | 20 174 | 8 530 | 9 506 | 9 938 | 10 242 | 7 640 | 8 213 | 8 891 |
| Short-term debt | 408 | 359 | 633 | 377 | 368 | 1 867 | 383 | 236 | 1 219 | 1 659 | 2 222 | 1 398 | 1 766 | 1 683 | 1 485 | 1 445 | 1 560 |
| Total debt | 18 087 | 17 944 | 18 122 | 17 766 | 17 650 | 19 042 | 17 438 | 18 102 | 19 669 | 21 833 | 10 752 | 10 904 | 11 704 | 11 925 | 9 125 | 9 658 | 10 451 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aka As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Hammerengen | Board of Directors | 0 companies |
| Jane Kim Gravbråten | Chairman | 0 companies |