| Revenue | NOK 8,2M | -4% |
| EBITDA | NOK 5M | +2% |
| Net profit | NOK -449K | -486% |
| Total assets | NOK 54,5M | -4% |
| Equity | NOK 6,7M | -11% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 138 | 8 111 | 7 323 | 8 525 | 8 187 |
| Staff expenses | −586 | −854 | −488 | −576 | −505 |
| EBITDA | 4 269 | 3 917 | 4 619 | 4 961 | 5 045 |
| Depreciation & amort. | −1 731 | −1 758 | −1 804 | −2 166 | −2 112 |
| EBIT | 2 538 | 2 159 | 2 815 | 2 795 | 2 932 |
| Net financials | −3 576 | −1 925 | −2 073 | −2 641 | −3 319 |
| Profit before tax | −1 038 | 234 | 742 | 154 | −387 |
| Tax | −225 | 65 | 163 | 38 | 63 |
| Net profit | −813 | 169 | 579 | 116 | −449 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 183 | 51 889 | 58 904 | 56 543 | 54 497 |
| Equity | 7 009 | 7 178 | 7 757 | 7 504 | 6 693 |
| Long-term debt | 45 049 | 44 159 | 49 277 | 47 709 | 46 720 |
| Short-term debt | 1 126 | 553 | 1 871 | 1 330 | 1 084 |
| Total debt | 46 174 | 44 711 | 51 148 | 49 039 | 47 804 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
IH Chief Executive Officer | Chief Executive Officer | 2021 |
KÅ Deputy Member | Deputy Member | 2021 |
PR Deputy Member | Deputy Member | 2021 |
LE Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
BS Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvar Hals | Chief Executive Officer | 0 companies |
| Kurt Åge Ellingvåg | Deputy Member | 0 companies |
| Per-Magnus Røeggen | Deputy Member | 0 companies |
| Lars Eivind Haugnes Naas | Deputy Member | 0 companies |
| Brede Skogsholm Forsnes | Chief Executive Officer | 0 companies |
| Tommy Vebenstad | Board of Directors | 0 companies |
| Per Arne Fladseth | Chairman | 0 companies |