| Revenue | NOK 254K | -67% |
| EBITDA | NOK -22K | -130% |
| Net profit | NOK -70K | +88% |
| Total assets | NOK 1,2M | -3% |
| Equity | NOK 32K | -69% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 23 | 0 | 0 | 0 | 0 | 0 | 529 | 1 053 | 1 101 | 1 829 | 2 573 | 1 763 | 1 296 | 771 | 254 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −141 | −380 | −978 | −1 044 | −816 | −343 | −310 | −67 |
| EBITDA | 0 | 0 | −35 | −51 | −19 | −12 | −13 | −12 | −158 | −113 | 80 | −105 | 61 | 97 | 343 | 350 | 72 | −22 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −12 | −32 | −56 | −58 | −94 | −89 | −80 | −66 | −54 |
| EBIT | 0 | 0 | −35 | −51 | −19 | −12 | −13 | −12 | −162 | −125 | 48 | −161 | 3 | 3 | 254 | 270 | 6 | −76 |
| Net financials | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | 2 | −0 | −0 | −0 | 2 | 1 | 6 |
| Profit before tax | 0 | 0 | −34 | −51 | −19 | −12 | −13 | −12 | −162 | −125 | 47 | −159 | 3 | 2 | 253 | 272 | 7 | −70 |
| Tax | −0 | −0 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 | −591 | −0 | −0 | 591 | −0 |
| Net profit | 0 | 0 | −31 | −51 | −19 | −12 | −13 | −12 | −162 | −125 | 47 | −159 | 2 | 593 | 253 | 272 | −584 | −70 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 78 | 53 | 36 | 22 | 21 | 6 | 73 | 245 | 428 | 245 | 549 | 771 | 857 | 1 805 | 1 207 | 1 172 |
| Equity | — | — | 66 | 15 | −4 | −16 | −29 | −41 | −204 | −328 | −281 | −440 | −432 | 161 | 414 | 686 | 102 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | −2 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 12 | 38 | 40 | 38 | 50 | 47 | 276 | 573 | 709 | 685 | 982 | 612 | 445 | 1 119 | 1 106 | 1 140 |
| Total debt | 0 | 0 | 12 | 38 | 40 | 38 | 50 | 47 | 276 | 573 | 709 | 685 | 982 | 610 | 443 | 1 119 | 1 106 | 1 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2019 | — | — |
RA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lindre Holding As | Company | 40.0% | 40.0% | 2022 |
Norsk Medisinsk Termografi As | Company | 20.0% | 20.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jargren | Deputy Member | 0 companies |
| Remi Andre Moldskred | Chief Executive Officer | 0 companies |
| Elisabeth Haugsøen | Deputy Member | 0 companies |
| Hjalmar Moldskred | Chairman | 0 companies |