| Revenue | NOK 341K | +113% |
| EBITDA | NOK -108K | +24% |
| Net profit | NOK 129K | -62% |
| Total assets | NOK 12M | -4% |
| Equity | NOK 9,3M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | 316 | 308 | 445 | 103 | 306 | 716 | 742 | 1 389 | 1 697 | 1 806 | 722 | 563 | 402 | 1 753 | 160 | 341 |
| Staff expenses | −299 | −90 | −169 | −452 | −94 | −227 | −493 | −365 | −685 | −704 | −148 | −128 | −26 | −29 | −29 | −11 | −165 |
| EBITDA | −54 | 62 | −47 | −264 | −140 | −91 | −11 | 118 | 385 | 225 | 534 | 114 | 136 | −12 | 1 010 | −141 | −108 |
| Depreciation & amort. | −56 | −56 | −56 | −56 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −35 | −138 | −0 | −0 | −0 |
| EBIT | −110 | 6 | −103 | −320 | −140 | −91 | −11 | 118 | 385 | 225 | 534 | 114 | 102 | −150 | 1 010 | −141 | −108 |
| Net financials | 31 | 94 | 91 | 608 | 418 | 111 | 118 | 98 | 52 | 218 | 86 | 3 138 | 465 | 914 | 990 | 502 | 261 |
| Profit before tax | −79 | 100 | −12 | 288 | 278 | 21 | 107 | 216 | 437 | 443 | 620 | 3 252 | 567 | 763 | 2 000 | 361 | 153 |
| Tax | −35 | −26 | 6 | −76 | −36 | −14 | −24 | 57 | 135 | 65 | 141 | 39 | 38 | −0 | 224 | 22 | 24 |
| Net profit | −44 | 125 | −19 | 364 | 314 | 35 | 131 | 160 | 302 | 378 | 479 | 3 213 | 529 | 763 | 1 775 | 340 | 129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 1 398 | 1 558 | 1 892 | 1 671 | 1 879 | 2 071 | 2 311 | 2 956 | 3 562 | 4 541 | 7 509 | 7 585 | 9 371 | 10 147 | 12 505 | 11 971 |
| Equity | 840 | 965 | 946 | 1 310 | 1 624 | 1 659 | 1 790 | 1 950 | 2 252 | 2 630 | 3 109 | 6 122 | 6 652 | 7 415 | 9 190 | 9 287 | 9 338 |
| Long-term debt | 154 | 115 | 73 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 1 933 | 1 686 |
| Short-term debt | 211 | 318 | 538 | 558 | 47 | 219 | 281 | 361 | 704 | 932 | 1 432 | 1 387 | 933 | 1 956 | 763 | 1 284 | 947 |
| Total debt | 365 | 433 | 611 | 582 | 47 | 219 | 281 | 361 | 704 | 932 | 1 432 | 1 387 | 933 | 1 956 | 957 | 3 218 | 2 633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lisa Fagerli Lunde | Deputy Member | 0 companies |
| Knut Vidar Lunde | Chairman | 0 companies |