| Revenue | NOK 1,6M | +6% |
| EBITDA | NOK 144K | -56% |
| Net profit | NOK 97K | -64% |
| Total assets | NOK 1,2M | +9% |
| Equity | NOK 370K | +36% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 742 | 884 | 909 | 924 | 992 | 913 | 1 022 | 1 070 | 1 137 | 1 234 | 1 304 | 1 394 | 1 477 | 1 563 |
| Staff expenses | −29 | −29 | −29 | −29 | −34 | −34 | −34 | −41 | −40 | −41 | −52 | −52 | −51 | −51 |
| EBITDA | 6 | 11 | −55 | 134 | 78 | −25 | 152 | 262 | −62 | 48 | −817 | 217 | 325 | 144 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −16 | −21 | −24 | −24 |
| EBIT | 6 | 11 | −55 | 134 | 78 | −25 | 152 | 262 | −62 | 46 | −834 | 196 | 302 | 120 |
| Net financials | −2 | 3 | 8 | 7 | 5 | 3 | −0 | −4 | −3 | −1 | 24 | 38 | 32 | 23 |
| Profit before tax | 4 | 8 | −63 | 127 | 73 | −28 | 152 | 267 | −59 | 47 | −858 | 158 | 269 | 143 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 8 | 8 | −63 | 127 | 73 | −28 | 152 | 267 | −59 | 47 | −858 | 158 | 269 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 251 | 346 | 434 | 516 | 423 | 596 | 810 | 754 | 871 | 836 | 885 | 1 107 | 1 206 |
| Equity | 178 | 186 | 124 | 251 | 324 | 296 | 448 | 715 | 656 | 703 | −155 | 3 | 273 | 370 |
| Long-term debt | 140 | 58 | 213 | 166 | 116 | 68 | 30 | 0 | 0 | 0 | 862 | 824 | 785 | 743 |
| Short-term debt | 7 | 7 | 9 | 17 | 77 | 59 | 118 | 95 | 98 | 168 | 129 | 58 | 50 | 93 |
| Total debt | 147 | 65 | 222 | 183 | 193 | 127 | 148 | 95 | 98 | 168 | 991 | 882 | 835 | 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Deputy Member | Deputy Member | 2023 | — | — |
KH Deputy Member | Deputy Member | 2023 | — | — |
TE Deputy Member | Deputy Member | 2025 | — | — |
TS Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Kristine Plahte | Deputy Member | 0 companies |
| Kjetil Hjellebø | Deputy Member | 0 companies |
| Thor Einar Stokke | Deputy Member | 0 companies |
| Thorbjørn Simonsen | Deputy Member | 0 companies |
| Frank Berg-Hansen | Chairman | 0 companies |
| Bjørn Ivar Hasle | Board of Directors | 0 companies |
| Henning Brørby | Chairman | 0 companies |
| Ingar Arntzen | Board of Directors | 0 companies |
| Svein Roald Knudsen | Board of Directors | 0 companies |