| Revenue | NOK 6,6M | -7% |
| EBITDA | NOK 789K | -37% |
| Net profit | NOK 513K | -42% |
| Total assets | NOK 10,8M | +0% |
| Equity | NOK 4,8M | +12% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 281 | 1 273 | 1 185 | 1 169 | 1 391 | 2 921 | 2 400 | 4 600 | 4 916 | 6 270 | 5 273 | 6 064 | 5 567 | 9 301 | 6 286 | 7 091 | 6 560 |
| Staff expenses | −508 | −508 | −367 | −484 | −532 | −673 | −717 | −1 415 | −2 001 | −2 541 | −2 170 | −2 611 | −2 914 | −3 552 | −2 587 | −1 868 | −2 125 |
| EBITDA | 334 | 225 | 274 | 148 | 214 | 107 | 510 | 1 099 | 1 032 | 1 584 | 842 | 72 | 191 | 897 | 225 | 1 262 | 789 |
| Depreciation & amort. | −36 | −42 | −43 | −43 | −16 | −14 | −35 | −104 | −144 | −138 | −150 | −183 | −137 | −194 | −202 | −193 | −208 |
| EBIT | 298 | 183 | 231 | 105 | 199 | 93 | 475 | 996 | 888 | 1 446 | 692 | −112 | 54 | 703 | 22 | 1 069 | 581 |
| Net financials | −242 | −140 | −130 | −134 | −126 | −124 | −123 | −116 | −78 | −10 | 33 | 44 | 49 | 31 | −41 | 62 | 77 |
| Profit before tax | 55 | 43 | 101 | −29 | 73 | −31 | 352 | 880 | 810 | 1 436 | 725 | −68 | 103 | 734 | −19 | 1 131 | 658 |
| Tax | 15 | 12 | 28 | −8 | 20 | −8 | 95 | 237 | 209 | 331 | 160 | −15 | 23 | 162 | −4 | 248 | 145 |
| Net profit | 40 | 31 | 72 | −21 | 52 | −23 | 257 | 642 | 601 | 1 105 | 565 | −53 | 81 | 573 | −15 | 882 | 513 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 369 | 4 373 | 4 349 | 4 487 | 4 515 | 4 529 | 5 124 | 5 304 | 5 864 | 3 476 | 11 189 | 10 940 | 9 956 | 11 028 | 10 001 | 10 819 | 10 797 |
| Equity | 148 | 179 | 251 | 230 | 283 | 259 | 516 | 1 159 | 1 159 | 2 264 | 2 829 | 2 776 | 2 857 | 3 430 | 3 415 | 4 297 | 4 810 |
| Long-term debt | 0 | 0 | 0 | 3 974 | 4 026 | 3 965 | 4 056 | 3 449 | 3 304 | 171 | 6 863 | 6 570 | 6 294 | 6 008 | 5 715 | 5 469 | 5 147 |
| Short-term debt | 234 | 245 | 199 | 283 | 206 | 305 | 552 | 696 | 1 400 | 1 041 | 1 497 | 1 595 | 806 | 1 590 | 872 | 1 053 | 840 |
| Total debt | 4 222 | 4 195 | 4 098 | 4 257 | 4 232 | 4 270 | 4 608 | 4 146 | 4 705 | 1 212 | 8 360 | 8 164 | 7 100 | 7 598 | 6 586 | 6 522 | 5 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne Engelstad | Deputy Member | 0 companies |
| Baste Ebbesvik | Chairman | 0 companies |