Riskpilot← Back to searchSign inGet full accessFRYDENBØ FORWARD AS
ASActiveOrg 890397832Hanøytangen 116, 5310 HauglandshellaRepair and maintenance of civilian ships and boats · NACE 3315Est. 200697 employeeswww.frydenbo-maritime.no
Revenue 2024
NOK 334,4M
+3% vs 2023
EBITDA margin
8.7%
+27% vs 2023
Equity ratio
45.0%
Financial strength
Net profit 2024
NOK 16,4M
-74% vs 2023
| Revenue | NOK 334,4M | +3% |
| EBITDA | NOK 29,1M | +27% |
| Net profit | NOK 16,4M | -74% |
| Total assets | NOK 209,4M | -33% |
| Equity | NOK 94,2M | -53% |
| Employees | 97 | — |
Legal name
FRYDENBØ FORWARD AS
Org number
890397832
Legal form
Aksjeselskap
NACE code
3315 · Repair and maintenance of civilian ships and boats
Founded
31. oktober 2006
Share capital
NOK 9 946 764
Employees
97 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap. Styrets leder og nestleder hver for seg.
Company purpose
Eie og forvalte aksjer, obligasjoner og andre verdipapirer, eie og forvalte eiendom, deltakelse i andre selskaper, samt hva som står i forbindelse hermed. Videre har selskapet som formål å drive handel, agentur, reparasjon, fabrikasjon og alt som dermed står i forbindelse.
Address
Hanøytangen 116, 5310 Hauglandshella
Website
www.frydenbo-maritime.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 598 | 0 | 703 | 1 130 | 57 | 97 575 | 90 142 | 194 475 | 209 382 | 230 379 | 254 166 | 308 621 | 283 437 | 270 095 | 318 501 | 326 046 | 334 388 |
| Staff expenses | −0 | −793 | −3 313 | −2 907 | −3 079 | −30 656 | −24 902 | −66 414 | −68 402 | −72 543 | −85 235 | −92 254 | −89 429 | −89 038 | −99 187 | −107 584 | −111 801 |
| EBITDA | 2 265 | −2 921 | −6 743 | −7 270 | −7 894 | −11 951 | −8 462 | −8 462 | −2 793 | 5 726 | 7 357 | 10 427 | 20 916 | 24 176 | 27 500 | 22 813 | 29 074 |
| Depreciation & amort. | −0 | −0 | −0 | −6 | −17 | −753 | −586 | −1 852 | −1 939 | −3 513 | −1 903 | −2 878 | −3 344 | −3 504 | −5 001 | −6 124 | −7 593 |
| EBIT | 2 265 | −2 921 | −6 743 | −7 276 | −7 911 | −12 703 | −9 048 | −10 314 | −4 732 | 2 214 | 5 454 | 7 549 | 17 572 | 20 673 | 22 500 | 16 689 | 21 482 |
| Net financials | 14 762 | 54 099 | 43 258 | 11 306 | 6 205 | 10 898 | 15 011 | −3 574 | 1 959 | −1 404 | 45 176 | 70 480 | −11 860 | −3 232 | −3 340 | 48 843 | −347 |
| Profit before tax | 13 004 | 51 178 | 36 515 | 4 030 | −1 706 | −1 806 | 5 963 | −13 887 | −2 773 | 810 | 50 630 | 78 028 | 5 712 | 17 441 | 19 160 | 65 532 | 21 135 |
| Tax | 2 231 | 2 394 | 903 | 1 134 | −471 | 64 | −480 | −3 626 | −1 076 | −489 | 1 523 | 1 397 | 3 513 | 2 519 | 6 866 | 2 108 | 4 703 |
| Net profit | 10 773 | 48 784 | 35 612 | 2 896 | −1 235 | −1 869 | 6 443 | −10 261 | −1 697 | 1 299 | 49 107 | 76 632 | 2 199 | 14 922 | 12 294 | 63 424 | 16 433 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 511 | 200 634 | 239 273 | 248 936 | 254 923 | 278 446 | 258 310 | 264 963 | 242 385 | 257 735 | 279 317 | 347 303 | 272 495 | 248 986 | 264 282 | 311 743 | 209 403 |
| Equity | 33 351 | 112 414 | 147 593 | 141 588 | 141 566 | 138 778 | 147 863 | 122 466 | 124 310 | 124 526 | 133 523 | 209 862 | 145 976 | 182 949 | 178 430 | 202 368 | 94 194 |
| Long-term debt | 87 812 | 0 | 0 | 0 | 0 | −3 084 | −2 989 | −276 | −253 | −676 | 48 588 | 64 073 | 71 976 | 544 | 438 | 333 | 233 |
| Short-term debt | 17 348 | 5 323 | 10 063 | 31 259 | 42 801 | 71 568 | 47 974 | 88 272 | 69 405 | 88 405 | 95 900 | 72 721 | 54 380 | 64 907 | 84 850 | 108 507 | 114 463 |
| Total debt | 105 160 | 88 219 | 91 680 | 107 348 | 113 357 | 136 584 | 107 457 | 142 222 | 117 822 | 132 534 | 145 141 | 136 794 | 126 355 | 65 451 | 85 288 | 108 840 | 114 696 |
EBITDA margin
8.7%
This company
15.8%
Market median
-45% vs market
20082024
Equity ratio
45.0%
This company
38.2%
Market median
+18% vs market
20082024
Return on equity
17.4%
This company
18.4%
Market median
+5% vs market
20082024
Net profit margin
4.9%
This company
8.1%
Market median
-40% vs market
20082024
Asset turnover
1.60×
This company
1.12×
Market median
+43% vs market
20082024
Debt / equity
1.22×
This company
0.62×
Market median
-97% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Deputy Member | Deputy Member | 2022 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HA Deputy Member | Deputy Member | 2024 | — | — |
KE Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frydenbø Maritime Industries As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Frydenbø Investment AsFrydenbø Group AsFrydenbø Maritime Industries As
FRYDENBØ FORWARD AS (this company)Board members of FRYDENBØ FORWARD AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Frode Klamo Jørgensen | Deputy Member | 0 companies |
| Per Jarle Røyrvik | Chief Executive Officer | 0 companies |
| Hans Arne Jørgen Thorshaug | Deputy Member | 0 companies |
| Knut Eik-Førde | Deputy Member | 0 companies |
| Knut Herman Holler Gjøvaag | Deputy Chairman | 0 companies |
| Eivind Bøe | Chairman | 0 companies |
| Stig Trygve Andersen | Chairman | 0 companies |
| Cathrine Sleire Juvsett | Board of Directors | 0 companies |
| Tommy Gjøvaag Nordanger | Board of Directors | 0 companies |
| Anne Therese Markussen | Board of Directors | 0 companies |
| Terje Arnesen | Chairman | 0 companies |
| Gert Christian Strindberg | Board of Directors | 0 companies |
| Inga Skinkyte Johansen | Board of Directors | 0 companies |
| Kyrre Wiese | Board of Directors | 0 companies |
| Vegar Moen Thune | Board of Directors | 0 companies |