| Revenue | NOK 0 | — |
| EBITDA | NOK -48K | +70% |
| Net profit | NOK -48K | +70% |
| Total assets | NOK 82K | -6% |
| Equity | NOK -2,5M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 8 710 | 10 195 | 12 752 | 106 535 | 65 936 | 8 315 | 10 411 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −23 | −15 | −17 | −34 | 932 | 540 | 788 | 14 247 | 5 224 | 733 | −624 | −1 293 | −114 | 14 | −283 | −159 | −48 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −23 | −15 | −17 | −34 | 932 | 540 | 788 | 14 247 | 5 224 | 733 | −624 | −1 293 | −114 | 14 | −283 | −159 | −48 |
| Net financials | 2 | 2 | 1 | 1 | −70 | −435 | −350 | −440 | −943 | −103 | −100 | −52 | 7 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −19 | −21 | −14 | −16 | −104 | 496 | 189 | 348 | 13 305 | 5 121 | 633 | −676 | −1 286 | −113 | 14 | −283 | −159 | −48 |
| Tax | −0 | −0 | −0 | −0 | −0 | 87 | 51 | 94 | 3 326 | 1 229 | 145 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −19 | −21 | −14 | −16 | −104 | 409 | 138 | 254 | 9 978 | 3 892 | 487 | −676 | −1 286 | −113 | 14 | −283 | −159 | −48 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 102 | 88 | 60 | 16 822 | 32 124 | 30 632 | 42 602 | 48 466 | 9 435 | 9 294 | 9 119 | 192 | 101 | 120 | 82 | 87 | 82 |
| Equity | 69 | 48 | 34 | 18 | −86 | 100 | 100 | 100 | 100 | 100 | 100 | −576 | −1 863 | −1 976 | −1 962 | −2 245 | −2 404 | −2 452 |
| Long-term debt | 0 | 0 | 0 | 0 | 12 000 | 10 500 | 8 250 | 5 250 | 0 | 0 | 0 | 0 | 0 | 2 074 | 2 079 | 2 259 | 2 469 | 2 524 |
| Short-term debt | 54 | 54 | 54 | 42 | 4 836 | 21 352 | 22 272 | 37 247 | 48 366 | 9 335 | 9 194 | 9 695 | 2 054 | 2 | 2 | 68 | 21 | 9 |
| Total debt | 54 | 54 | 54 | 42 | 16 836 | 31 852 | 30 522 | 42 497 | 48 366 | 9 335 | 9 194 | 9 695 | 2 054 | 2 077 | 2 082 | 2 327 | 2 490 | 2 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hamang As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Alexander Eckbo Avgerinos | Deputy Member | 0 companies |
| Kristian Andreas Aaserud | Chairman | 0 companies |