| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +38% |
| Net profit | NOK -12K | +46% |
| Total assets | NOK 603K | -2% |
| Equity | NOK 523K | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 361 | 6 | 323 | 3 | 3 | 5 | 292 | 10 | 7 | 294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 129 | −267 | 121 | −94 | −44 | −55 | 227 | −121 | −74 | 257 | −32 | −30 | −27 | −6 | −5 | −25 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 129 | −267 | 121 | −94 | −44 | −55 | 227 | −121 | −74 | 257 | −32 | −30 | −27 | −6 | −5 | −25 | −16 |
| Net financials | 0 | 18 | −10 | 4 | −15 | −16 | −19 | −20 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 4 |
| Profit before tax | 0 | 148 | −277 | 102 | −109 | −60 | −74 | 207 | −120 | −74 | 257 | −32 | −30 | −27 | −6 | −5 | −22 | −12 |
| Tax | −0 | 43 | −79 | 28 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 105 | −199 | 74 | −109 | −60 | −74 | 207 | −120 | −74 | 250 | −32 | −30 | −27 | −6 | −5 | −22 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 966 | 1 263 | 1 404 | 1 258 | 1 037 | 972 | 930 | 584 | 476 | 759 | 719 | 675 | 648 | 642 | 637 | 615 | 603 |
| Equity | — | 783 | 584 | 636 | 527 | 467 | 392 | 600 | 480 | 407 | 657 | 625 | 595 | 568 | 561 | 557 | 534 | 523 |
| Long-term debt | 0 | 0 | 503 | 0 | 500 | 500 | 500 | 200 | 0 | 0 | 0 | 0 | 0 | 61 | 61 | 61 | 61 | 61 |
| Short-term debt | 0 | 183 | 175 | 245 | 231 | 71 | 79 | 130 | 104 | 69 | 102 | 94 | 80 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 0 | 183 | 678 | 767 | 731 | 571 | 579 | 330 | 104 | 69 | 102 | 94 | 80 | 80 | 80 | 80 | 80 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Deputy Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 27.3% | 27.3% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 | |
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Arne Sande Rygg | Chief Executive Officer | 0 companies |
| Svanhild Sande | Board of Directors | 0 companies |
| Turid Sande Beinnes | Deputy Chairman | 0 companies |