| Revenue | NOK 10,1M | -24% |
| EBITDA | NOK 728K | +94% |
| Net profit | NOK 258K | -23% |
| Total assets | NOK 3,2M | -17% |
| Equity | NOK 1,5M | +1% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 24 | 26 | 49 | 61 | 665 | 1 566 | 3 870 | 3 077 | 4 511 | 5 593 | 8 655 | 8 703 | 9 576 | 10 862 | 12 843 | 13 204 | 10 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −246 | −538 | −830 | −623 | −1 004 | −1 255 | −1 093 | −672 |
| EBITDA | 0 | 12 | 12 | 43 | −15 | 56 | 20 | 33 | 105 | 83 | 126 | 231 | 323 | 421 | 635 | 945 | 375 | 728 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −2 | −48 | −13 | −26 | −26 | −26 | −25 | −57 | −98 | −69 | −169 | −251 | −262 | −308 |
| EBIT | 0 | 12 | 12 | 43 | −17 | 8 | 7 | 7 | 79 | 57 | 101 | 175 | 225 | 351 | 466 | 693 | 113 | 420 |
| Net financials | 0 | −5 | −17 | −22 | 7 | 0 | −0 | −1 | 2 | 2 | −10 | −50 | −26 | −4 | 84 | 33 | 215 | −76 |
| Profit before tax | 0 | 7 | −5 | 21 | −10 | 8 | 7 | 6 | 81 | 59 | 91 | 124 | 199 | 348 | 550 | 726 | 328 | 344 |
| Tax | −0 | 0 | 3 | 6 | −2 | 2 | 2 | 2 | 21 | 15 | 22 | 38 | 46 | 78 | 131 | 154 | −6 | 87 |
| Net profit | 0 | 7 | −8 | 15 | −9 | 6 | 5 | 4 | 59 | 44 | 69 | 87 | 153 | 270 | 418 | 572 | 334 | 258 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 316 | 290 | 302 | 707 | 779 | 910 | 1 110 | 1 247 | 1 669 | 1 412 | 2 441 | 2 345 | 2 532 | 3 688 | 4 191 | 3 815 | 3 181 |
| Equity | — | 159 | 151 | 166 | 284 | 290 | 295 | 299 | 358 | 402 | 771 | 778 | 839 | 909 | 1 327 | 1 399 | 1 484 | 1 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 284 | 286 | 284 | 416 | 412 | −14 | 438 | 10 | 14 | 721 | 517 | 558 | 801 |
| Short-term debt | 0 | 12 | 5 | 13 | 139 | 206 | 329 | 526 | 473 | 855 | 655 | 1 225 | 1 496 | 1 609 | 1 640 | 2 274 | 1 774 | 889 |
| Total debt | 0 | 156 | 139 | 136 | 423 | 490 | 615 | 810 | 889 | 1 267 | 641 | 1 663 | 1 505 | 1 623 | 2 361 | 2 791 | 2 332 | 1 690 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2024 | |
Møretrapp As | Company | 8.8% | 8.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Petter Riksheim | Chairman | 0 companies |