| Revenue | NOK 0 | — |
| EBITDA | NOK -144K | -55% |
| Net profit | NOK -214K | -31% |
| Total assets | NOK 190K | -21% |
| Equity | NOK -2,4M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 121 | 141 | 61 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −18 | −13 | −4 | 78 | −6 | −71 | −69 | −78 | −69 | −78 | −87 | −73 | −70 | −84 | −86 | −93 | −144 |
| Depreciation & amort. | −0 | −0 | −0 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 | −69 |
| EBIT | 0 | −18 | −13 | −73 | 9 | −75 | −140 | −138 | −147 | −138 | −147 | −156 | −142 | −139 | −153 | −155 | −162 | −213 |
| Net financials | 0 | −0 | −1 | −73 | −70 | −50 | −74 | −70 | −76 | −59 | −4 | −6 | −34 | −25 | −20 | −20 | −1 | −1 |
| Profit before tax | 0 | −18 | −13 | −145 | −60 | −125 | −214 | −208 | −224 | −197 | −151 | −161 | −176 | −164 | −173 | −175 | −163 | −214 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −18 | −13 | −145 | −60 | −125 | −214 | −208 | −224 | −197 | −151 | −161 | −176 | −164 | −173 | −175 | −163 | −214 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 740 | 1 952 | 1 180 | 1 132 | 1 071 | 985 | 870 | 801 | 732 | 659 | 591 | 519 | 448 | 379 | 333 | 239 | 190 |
| Equity | — | 1 631 | 1 618 | −3 | −64 | −189 | −402 | −611 | −835 | −1 031 | −1 182 | −1 343 | −1 520 | −1 683 | −1 857 | −2 031 | −2 195 | −2 409 |
| Long-term debt | 0 | 0 | 0 | 1 086 | 911 | 900 | 900 | 900 | 863 | 765 | 675 | 585 | 495 | 405 | 315 | 2 319 | 2 387 | 2 553 |
| Short-term debt | 0 | 109 | 334 | 96 | 285 | 359 | 487 | 580 | 773 | 998 | 1 166 | 1 349 | 1 544 | 1 726 | 1 921 | 46 | 46 | 46 |
| Total debt | 0 | 109 | 334 | 1 183 | 1 196 | 1 259 | 1 387 | 1 480 | 1 636 | 1 764 | 1 841 | 1 934 | 2 039 | 2 131 | 2 236 | 2 364 | 2 433 | 2 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mariteam As | Company | 31.2% | 31.2% | 2022 |
Murbal As | Company | 27.0% | 27.0% | 2022 |
| Individual | 22.4% | 22.4% | 2022 | |
| Individual | 19.4% | 19.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Solberg | Chief Executive Officer | 0 companies |
| John Martin Kavanagh | Chief Executive Officer | 0 companies |
| Derek Holden | Board of Directors | 0 companies |