| Revenue | NOK 10,9M | -23% |
| EBITDA | NOK -740K | +8% |
| Net profit | NOK -597K | -21% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK -157K | -136% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 819 | 36 911 | 18 098 | 13 383 | 11 843 | 13 892 | 15 279 | 18 608 | 26 808 | 32 308 | 40 501 | 30 560 | 27 029 | 14 103 | 10 918 |
| Staff expenses | −3 089 | −3 925 | −3 166 | −2 826 | −2 177 | −1 933 | −2 395 | −2 700 | −3 232 | −3 714 | −3 603 | −3 527 | −2 831 | −1 464 | −1 109 |
| EBITDA | 4 022 | 3 321 | 415 | −19 | −124 | 160 | 269 | 707 | 482 | 1 073 | 2 817 | 1 881 | 2 923 | −807 | −740 |
| Depreciation & amort. | −0 | −7 | −49 | −36 | −70 | −58 | −39 | −65 | −98 | −117 | −81 | −186 | −186 | −78 | −0 |
| EBIT | 4 022 | 3 314 | 366 | −54 | −194 | 102 | 229 | 642 | 384 | 956 | 2 736 | 1 694 | 2 736 | −885 | −740 |
| Net financials | 454 | 1 115 | 386 | 245 | 268 | 397 | 100 | 32 | −39 | 986 | 698 | −201 | −1 008 | 196 | −25 |
| Profit before tax | 4 477 | 4 429 | 752 | 190 | 74 | 499 | 330 | 674 | 345 | 1 942 | 3 434 | 1 493 | 1 729 | −689 | −766 |
| Tax | 1 256 | 1 251 | 230 | 53 | 21 | 141 | 90 | 173 | 86 | 515 | 836 | 383 | 601 | −196 | −168 |
| Net profit | 3 221 | 3 177 | 521 | 137 | 53 | 358 | 240 | 501 | 259 | 1 427 | 2 598 | 1 110 | 1 127 | −494 | −597 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 538 | 13 332 | 9 845 | 9 289 | 9 188 | 8 778 | 10 266 | 10 094 | 12 947 | 15 724 | 17 828 | 15 933 | 15 851 | 4 043 | 4 176 |
| Equity | 3 676 | 5 954 | 6 475 | 6 613 | 6 366 | 6 724 | 6 764 | 7 016 | 7 275 | 7 702 | 9 300 | 10 411 | 10 038 | 440 | −157 |
| Long-term debt | 0 | 0 | 397 | 180 | 396 | 218 | 335 | 281 | 126 | 622 | 1 128 | 987 | 758 | 0 | 0 |
| Short-term debt | 7 862 | 7 378 | 2 973 | 2 496 | 2 426 | 1 836 | 3 167 | 2 798 | 5 547 | 7 400 | 7 400 | 4 535 | 5 055 | 3 603 | 4 333 |
| Total debt | 7 862 | 7 378 | 3 370 | 2 676 | 2 822 | 2 054 | 3 502 | 3 078 | 5 673 | 8 022 | 8 528 | 5 522 | 5 813 | 3 603 | 4 333 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MYCHOICE AS | Company | 95.0% | 95.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Owe Berge Nyland | Chairman | 0 companies |
| Stein Nymo | Chairman | 0 companies |