| Revenue | NOK 0 | — |
| EBITDA | NOK -24K | -55% |
| Net profit | NOK -27K | -2669% |
| Total assets | NOK 6,7M | +0% |
| Equity | NOK 5,7M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −22 | −21 | −21 | −19 | −4 | −0 | −0 | −0 |
| EBITDA | 0 | −11 | −21 | −19 | −27 | −16 | −15 | −14 | −55 | −34 | −60 | −109 | −205 | −71 | −121 | 138 | −24 | −15 | −24 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −97 | −87 | −197 | −197 | −197 | −82 | −0 | −0 | −0 |
| EBIT | 0 | −11 | −21 | −19 | −27 | −16 | −15 | −14 | −55 | −34 | −157 | −196 | −402 | −268 | −318 | 56 | −24 | −15 | −24 |
| Net financials | 0 | 0 | 484 | 139 | 138 | 1 830 | 595 | 870 | 1 097 | 136 | 2 291 | 301 | 26 | 0 | −320 | 118 | 0 | 14 | −3 |
| Profit before tax | 0 | −11 | 463 | 121 | 110 | 1 815 | 580 | 856 | 1 041 | 102 | 2 135 | 105 | −376 | −268 | −638 | 173 | −24 | −1 | −27 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −5 | 6 | −1 | −0 | −29 | −39 | −81 | 157 | 3 | −0 | −7 | −0 | −0 |
| Net profit | 0 | −11 | 463 | 121 | 110 | 1 815 | 585 | 851 | 1 042 | 102 | 2 164 | 144 | −295 | −425 | −641 | 173 | −16 | −1 | −27 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 208 | 682 | 804 | 930 | 2 213 | 2 798 | 3 649 | 4 620 | 4 676 | 6 848 | 7 949 | 7 622 | 7 266 | 6 593 | 6 761 | 6 727 | 6 726 | 6 700 |
| Equity | — | 4 | 467 | 588 | 398 | 2 213 | 2 798 | 3 568 | 4 611 | 4 663 | 6 826 | 6 970 | 6 675 | 6 250 | 5 609 | 5 783 | 5 766 | 5 765 | 5 739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 1 011 | 1 011 | 978 | 961 | 961 | 961 |
| Short-term debt | 0 | 204 | 214 | 216 | 532 | 0 | 0 | 81 | 10 | 13 | 22 | 979 | 3 | 5 | −28 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 204 | 214 | 216 | 532 | 0 | 0 | 81 | 10 | 13 | 22 | 979 | 947 | 1 016 | 984 | 978 | 961 | 961 | 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vårin Glorvigen | Deputy Member | 0 companies |
| Roy Andrew Allesøe | Chairman | 0 companies |