| Revenue | NOK 4K | -98% |
| EBITDA | NOK -273K | -12% |
| Net profit | NOK -304K | -11% |
| Total assets | NOK 159K | -72% |
| Equity | NOK 22K | -93% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 599 | 2 034 | 1 811 | 2 834 | 3 903 | 3 839 | 2 105 | 1 941 | 1 978 | 1 666 | 1 331 | 227 | 4 |
| Staff expenses | −335 | −301 | −332 | −395 | −474 | −370 | 11 | −0 | −2 | −2 | −0 | −0 | −0 |
| EBITDA | 192 | 150 | 18 | 384 | 785 | 527 | 612 | 225 | 402 | 348 | −15 | −244 | −273 |
| Depreciation & amort. | −74 | −112 | −100 | −64 | −19 | −1 | −6 | −6 | −11 | −34 | −36 | −33 | −33 |
| EBIT | 118 | 38 | −82 | 320 | 767 | 526 | 605 | 219 | 391 | 314 | −51 | −278 | −306 |
| Net financials | 0 | −9 | −2 | −1 | 3 | 0 | −3 | −7 | −9 | −1 | −0 | 2 | 2 |
| Profit before tax | 118 | 29 | −83 | 318 | 769 | 526 | 602 | 212 | 382 | 313 | −51 | −275 | −304 |
| Tax | −0 | −0 | −0 | 25 | 213 | 151 | 163 | 56 | 95 | 75 | −5 | −0 | −0 |
| Net profit | 118 | 29 | −83 | 293 | 556 | 375 | 440 | 156 | 287 | 238 | −46 | −275 | −304 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 728 | 569 | 798 | 1 503 | 1 107 | 1 536 | 1 688 | 1 176 | 963 | 996 | 559 | 159 |
| Equity | — | 187 | 104 | 397 | 403 | 778 | 1 019 | 519 | 584 | 822 | 777 | 326 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 6 | 9 | 5 | 0 | 0 | 0 |
| Short-term debt | 340 | 541 | 466 | 401 | 1 101 | 328 | 516 | 1 163 | 583 | 135 | 219 | 233 | 137 |
| Total debt | 340 | 541 | 466 | 401 | 1 101 | 329 | 517 | 1 169 | 592 | 141 | 219 | 233 | 137 |
No data on file.
No shareholder data available.