| Revenue | NOK 634K | -56% |
| EBITDA | NOK -571K | -361% |
| Net profit | NOK 134K | -87% |
| Total assets | NOK 7,7M | -11% |
| Equity | NOK 6,8M | -7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 405 | 0 | 1 474 | 1 342 | 1 337 | 4 548 | 6 709 | 11 631 | 9 445 | 1 831 | 1 727 | 1 766 | 829 | 889 | 1 054 | 1 450 | 634 |
| Staff expenses | −0 | −50 | −0 | −124 | −195 | −218 | −1 305 | −2 559 | −4 789 | −1 433 | −1 141 | −1 153 | −1 154 | −952 | −1 050 | −1 177 | −1 043 | −655 |
| EBITDA | 0 | 1 163 | 0 | 1 021 | 900 | 851 | 2 099 | 2 831 | 3 470 | 1 765 | 158 | −229 | −145 | −467 | −422 | −352 | 219 | −571 |
| Depreciation & amort. | −0 | −419 | −0 | −419 | −419 | −419 | −420 | −428 | −473 | −390 | −82 | −23 | −8 | −14 | −35 | −35 | −35 | −5 |
| EBIT | 0 | 744 | 0 | 602 | 481 | 432 | 1 679 | 2 402 | 2 997 | 1 375 | 76 | −252 | −153 | −482 | −457 | −387 | 184 | −576 |
| Net financials | 0 | −412 | 0 | −197 | −177 | −145 | −112 | −172 | −442 | 5 563 | 238 | −150 | 131 | −207 | 112 | 43 | 1 068 | 599 |
| Profit before tax | 0 | 332 | 0 | 405 | 304 | 287 | 1 568 | 2 231 | 2 555 | 6 938 | 314 | −402 | −22 | −688 | −345 | −344 | 1 252 | 22 |
| Tax | −0 | 93 | −0 | 114 | 86 | 80 | 423 | 604 | 666 | 325 | 66 | 10 | 33 | −98 | −122 | 26 | 203 | −112 |
| Net profit | 0 | 239 | 0 | 291 | 218 | 207 | 1 144 | 1 627 | 1 889 | 6 614 | 248 | −412 | −55 | −590 | −223 | −370 | 1 049 | 134 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 411 | — | 5 888 | 5 566 | 4 978 | 6 591 | 8 288 | 10 106 | 13 997 | 12 179 | 12 261 | 10 638 | 10 518 | 10 289 | 8 853 | 8 683 | 7 720 |
| Equity | — | 1 682 | — | 2 140 | 2 358 | 2 565 | 3 709 | 5 086 | 6 975 | 11 719 | 9 967 | 9 404 | 7 850 | 6 859 | 6 636 | 6 266 | 7 315 | 6 829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 930 | 1 534 | 1 116 | 687 | 546 | 2 279 | 2 170 | 1 791 | 2 313 | 1 893 | 801 | 788 |
| Short-term debt | 0 | 278 | 0 | 367 | 367 | 115 | 952 | 1 667 | 2 014 | 1 591 | 1 666 | 577 | 618 | 1 868 | 1 340 | 694 | 567 | 102 |
| Total debt | 0 | 4 730 | 0 | 3 748 | 3 208 | 2 413 | 2 882 | 3 201 | 3 130 | 2 278 | 2 212 | 2 857 | 2 788 | 3 659 | 3 653 | 2 586 | 1 368 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Nancy Torsvik | Deputy Member | 0 companies |
| Ståle Kenneth Torsvik | Chairman | 0 companies |