| Revenue | NOK 694K | +4% |
| EBITDA | NOK 413K | +12% |
| Net profit | NOK -1,3M | -90% |
| Total assets | NOK 54,2M | +108% |
| Equity | NOK 4,2M | -24% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 505 | 661 | 622 | 668 | 694 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 255 | 214 | 285 | 370 | 413 |
| Depreciation & amort. | −370 | −370 | −370 | −370 | −370 |
| EBIT | −115 | −156 | −85 | 0 | 43 |
| Net financials | −592 | −459 | −583 | −911 | −1 773 |
| Profit before tax | −707 | −615 | −668 | −911 | −1 730 |
| Tax | 461 | −752 | −147 | −200 | −381 |
| Net profit | −1 168 | 136 | −521 | −710 | −1 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 636 | 18 376 | 25 325 | 26 021 | 54 250 |
| Equity | 1 400 | 1 536 | 6 247 | 5 536 | 4 187 |
| Long-term debt | 13 132 | 13 200 | 1 329 | 605 | 225 |
| Short-term debt | 3 104 | 3 640 | 17 750 | 19 880 | 49 838 |
| Total debt | 16 236 | 16 840 | 19 079 | 20 485 | 50 063 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ÅO Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Åge Olsen Hodnefjell | Chief Executive Officer | 0 companies |
| Erling Meinich-Bache | Board of Directors | 0 companies |
| Arne Øyvin Joakimsen | Chairman | 0 companies |
| Mariann Sveinsvoll | Board of Directors | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Trond Natskår | Board of Directors | 0 companies |