| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -71% |
| Net profit | NOK -43K | -66% |
| Total assets | NOK 505K | -9% |
| Equity | NOK 369K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 720 | 29 350 | 37 912 | 15 | 8 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −5 | −5 | −8 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | −178 | 2 212 | 3 860 | 6 536 | −305 | −616 | −164 | −67 | −24 | −47 | −28 | −49 | −28 | −25 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −25 | −178 | 2 212 | 3 860 | 6 536 | −305 | −616 | −164 | −67 | −24 | −47 | −28 | −49 | −28 | −25 | −43 |
| Net financials | −274 | −234 | −452 | 18 524 | −5 141 | −163 | 32 | 70 | 15 | 22 | 1 | 0 | 0 | −0 | −1 | −0 |
| Profit before tax | −298 | −412 | 1 760 | 22 384 | 1 395 | −468 | −584 | −94 | −52 | −2 | −45 | −28 | −49 | −28 | −26 | −43 |
| Tax | −0 | −0 | 226 | 6 115 | 1 667 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −298 | −412 | 1 534 | 16 268 | −272 | −468 | −584 | −94 | −52 | −2 | −45 | −28 | −49 | −28 | −26 | −43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 755 | 6 855 | 17 871 | 43 002 | 6 679 | 5 263 | 4 980 | 4 795 | 4 676 | 1 501 | 679 | 651 | 624 | 574 | 553 | 505 |
| Equity | 471 | 59 | 1 593 | 4 301 | 4 029 | 3 561 | 2 977 | 2 883 | 2 831 | 589 | 543 | 515 | 466 | 438 | 412 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 684 | 3 196 | 14 159 | 34 461 | 2 650 | 1 702 | 2 002 | 1 912 | 1 845 | 912 | 136 | 136 | 158 | 136 | 140 | 136 |
| Total debt | 4 284 | 6 796 | 16 277 | 38 701 | 2 650 | 1 702 | 2 002 | 1 912 | 1 845 | 912 | 136 | 136 | 158 | 136 | 140 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
GA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P Real Fritid As | Company | 42.9% | 42.9% | 2022 |
Kreativ Holding As | Company | 28.6% | 28.6% | 2022 |
GRY AS | Company | 14.3% | 14.3% | 2022 |
Valsø Holding As | Company | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alm | Chief Executive Officer | 0 companies |
| Geir Arild Nikolaisen | Chief Executive Officer | 0 companies |
| Christer Alm | Chairman | 0 companies |
| Olaf Mønnich Grinrød | Board of Directors | 0 companies |