| Revenue | NOK 274K | -75% |
| EBITDA | NOK -802K | -219% |
| Net profit | NOK -1,2M | -2004% |
| Total assets | NOK 9,9M | +9% |
| Equity | NOK 377K | -33% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1 221 | 1 095 | 1 095 | 1 095 | 274 |
| Staff expenses | −0 | −0 | −0 | −0 | −211 |
| EBITDA | 956 | 770 | 704 | 675 | −802 |
| Depreciation & amort. | −336 | −336 | −524 | −534 | −534 |
| EBIT | 620 | 434 | 180 | 141 | −1 337 |
| Net financials | −318 | −265 | −237 | −213 | −198 |
| Profit before tax | 302 | 169 | −57 | −73 | −1 534 |
| Tax | 68 | 35 | −13 | −16 | −338 |
| Net profit | 235 | 134 | −44 | −57 | −1 197 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 9 725 | 9 232 | 9 570 | 9 093 | 9 936 |
| Equity | 930 | 857 | 724 | 560 | 377 |
| Long-term debt | 8 310 | 7 659 | 8 638 | 7 504 | 9 502 |
| Short-term debt | 485 | 716 | 208 | 1 029 | 57 |
| Total debt | 8 795 | 8 375 | 8 846 | 8 533 | 9 559 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
HT Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hoa Thi Vu | Chief Executive Officer | 0 companies |
| David Flotve Reme | Chief Executive Officer | 0 companies |
| Ruben Lie Reme | Board of Directors | 0 companies |
| Svein Arne Bentsen | Board of Directors | 0 companies |
| Phong Khac Mai | Board of Directors | 0 companies |
| Thomas Harry Fuglestad | Board of Directors | 0 companies |
| Suong Thanh Mai | Board of Directors | 0 companies |