| Revenue | NOK 0 | — |
| EBITDA | NOK -73K | -1366% |
| Net profit | NOK -73K | -1366% |
| Total assets | NOK 553K | +40% |
| Equity | NOK 321K | -19% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 995 | 426 | 209 | 499 | 538 | 518 | 514 | 989 | 827 | 1 005 | 806 | 1 367 | 23 | 14 | 10 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −3 | −1 | −0 | −0 | −0 | −0 | −2 | −14 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 44 | −50 | −213 | −124 | 38 | 88 | 196 | 164 | −163 | 228 | 46 | 118 | 18 | −3 | 9 | −5 | −73 |
| Depreciation & amort. | −39 | −64 | −43 | −35 | −27 | −48 | −53 | −29 | −29 | −29 | −29 | −15 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 | −114 | −257 | −159 | 10 | 40 | 143 | 135 | −192 | 199 | 17 | 103 | 18 | −3 | 9 | −5 | −73 |
| Net financials | −23 | −3 | −0 | −1 | −5 | −3 | −4 | −1 | −13 | −12 | −2 | −24 | −0 | −0 | −0 | 0 | 0 |
| Profit before tax | −18 | −117 | −257 | −160 | 5 | 37 | 139 | 135 | −205 | 187 | 15 | 79 | 18 | −3 | 9 | −5 | −73 |
| Tax | −10 | 6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −123 | −257 | −160 | 5 | 37 | 139 | 135 | −205 | 187 | 15 | 79 | 18 | −3 | 9 | −5 | −73 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 261 | 213 | 148 | 97 | 54 | 195 | 407 | 407 | 383 | 319 | 339 | 451 | 395 | 391 | 399 | 394 | 553 |
| Equity | 123 | — | −256 | −416 | −411 | 27 | 166 | 300 | 96 | 282 | 297 | 376 | 394 | 391 | 399 | 394 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 |
| Short-term debt | 137 | 212 | 404 | 513 | 465 | 168 | 241 | 107 | 288 | 37 | 42 | 75 | 2 | 0 | 0 | 0 | −118 |
| Total debt | 137 | 212 | 404 | 513 | 465 | 168 | 241 | 107 | 288 | 37 | 42 | 75 | 2 | 0 | 0 | 0 | 232 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
BA Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Power Holding As | Company | 50.0% | 50.0% | 2022 |
Norsk Bedrift Partner As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Løkka | Chief Executive Officer | 0 companies |
| Bjørn Arnold Løkka | Deputy Member | 0 companies |
| Finn Schultz | Chairman | 0 companies |