| Revenue | NOK 11,5M | — |
| EBITDA | NOK 10,9M | +1202% |
| Net profit | NOK 15,4M | +17% |
| Total assets | NOK 212,2M | +57% |
| Equity | NOK 82,3M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 522 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −79 | −57 |
| EBITDA | 0 | −284 | −398 | 0 | 0 | −678 | −547 | −478 | −437 | −344 | −296 | −244 | −213 | −134 | −987 | 10 870 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −284 | −398 | 0 | 0 | −678 | −547 | −478 | −437 | −344 | −296 | −244 | −213 | −134 | −987 | 10 870 |
| Net financials | −123 679 | 67 497 | 25 330 | 0 | 0 | 55 737 | 37 033 | −13 972 | 24 552 | −15 933 | 14 010 | 13 268 | 7 958 | −21 777 | 14 113 | 4 496 |
| Profit before tax | −124 017 | 67 213 | 24 931 | 0 | 0 | 55 058 | 36 485 | −14 450 | 24 116 | −16 277 | 13 715 | 13 024 | 7 745 | −21 911 | 13 126 | 15 366 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −124 017 | 67 213 | 24 931 | 0 | 0 | 55 058 | 36 485 | −14 450 | 24 116 | −16 277 | 13 715 | 13 024 | 7 745 | −21 911 | 13 126 | 15 366 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 972 | 135 934 | 131 272 | — | — | 262 353 | 587 469 | 531 787 | 336 135 | 273 739 | 235 404 | 134 618 | 151 183 | 61 141 | 135 538 | 212 206 |
| Equity | 78 038 | 135 905 | 131 269 | — | — | 262 353 | 297 260 | 268 070 | 167 802 | 133 459 | 117 631 | 68 020 | 75 766 | 53 855 | 66 981 | 82 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 289 804 | 263 088 | 167 958 | 139 922 | 117 448 | 66 440 | 75 256 | 0 | 5 000 | 64 108 |
| Short-term debt | 5 934 | 29 | 3 | 0 | 0 | 0 | 405 | 628 | 375 | 359 | 326 | 158 | 161 | 7 286 | 63 557 | 65 751 |
| Total debt | 5 934 | 29 | 3 | 0 | 0 | 0 | 290 209 | 263 716 | 168 333 | 140 280 | 117 774 | 66 598 | 75 417 | 7 286 | 68 557 | 129 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2022 | — | — |
TW Contact Person | Contact Person | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Herkules Confektionsfabrikker As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Arne Ekholt | Deputy Member | 0 companies |
| Torstein Walmann | Contact Person | 0 companies |
| Finn Øystein Bergh | Chairman | 0 companies |
| Harald Brynjulf Tesaker | Board of Directors | 0 companies |
| Svend Egil Dalholt Bergh | Board of Directors | 0 companies |
| Frede Baumann | Chairman | 0 companies |