| Revenue | NOK 2,4M | -2% |
| EBITDA | NOK 652K | +165% |
| Net profit | NOK 514K | +187% |
| Total assets | NOK 17,4M | +1% |
| Equity | NOK 5M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 321 | 1 537 | 1 626 | 1 666 | 1 796 | 1 927 | 1 966 | 2 002 | 2 819 | 2 602 | 2 862 | 3 699 | 2 588 | 2 483 | 2 476 | 2 411 | 2 418 | 2 373 |
| Staff expenses | −0 | −0 | −0 | −148 | −7 | −3 | −69 | −5 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 831 | 1 082 | 960 | 1 065 | 1 349 | 1 394 | 1 380 | 1 393 | 1 917 | 1 568 | 2 084 | 2 883 | 1 935 | 1 564 | 626 | −230 | 246 | 652 |
| Depreciation & amort. | −4 | −14 | −0 | −0 | −0 | −0 | −0 | −4 | −12 | −12 | −12 | −43 | −60 | −52 | −52 | −52 | −22 | −0 |
| EBIT | 828 | 1 068 | 960 | 1 065 | 1 349 | 1 394 | 1 380 | 1 389 | 1 904 | 1 556 | 2 072 | 2 840 | 1 875 | 1 512 | 574 | −282 | 224 | 652 |
| Net financials | −385 | −528 | −469 | 23 | 12 | 24 | 31 | 2 | −11 | −314 | −366 | −462 | −484 | 0 | 0 | 2 | 5 | 6 |
| Profit before tax | 443 | 540 | 491 | 1 087 | 1 361 | 1 419 | 1 410 | 1 391 | 1 893 | 1 241 | 1 706 | 2 379 | 1 391 | 1 512 | 575 | −280 | 229 | 658 |
| Tax | 124 | 151 | 137 | 304 | 381 | 397 | 381 | 375 | 473 | 298 | 392 | 523 | 306 | 333 | 126 | −62 | 50 | 145 |
| Net profit | 318 | 389 | 354 | 783 | 980 | 1 022 | 1 030 | 1 016 | 1 420 | 944 | 1 313 | 1 855 | 1 085 | 1 179 | 448 | −218 | 179 | 514 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 396 | 13 836 | 14 324 | 13 847 | 15 283 | 16 857 | 13 993 | 14 063 | 15 262 | 15 297 | 18 461 | 23 067 | 17 745 | 18 480 | 17 688 | 17 316 | 17 279 | 17 432 |
| Equity | 5 014 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 011 | 5 008 | 5 003 | 4 998 | 5 009 | 4 997 | 4 985 | 4 974 | 4 755 | 4 934 | 4 957 |
| Long-term debt | 6 905 | 5 663 | 8 541 | 7 622 | 8 774 | 10 223 | 7 318 | 7 467 | 7 363 | 6 840 | 8 446 | 10 836 | 0 | 0 | 0 | 12 378 | 12 283 | 0 |
| Short-term debt | 2 477 | 3 173 | 783 | 1 225 | 1 509 | 1 634 | 1 675 | 1 585 | 2 892 | 3 453 | 5 016 | 7 222 | 12 747 | 13 496 | 12 714 | 183 | 62 | 787 |
| Total debt | 9 382 | 8 836 | 9 323 | 8 847 | 10 283 | 11 857 | 8 993 | 9 052 | 10 254 | 10 294 | 13 462 | 18 058 | 12 747 | 13 496 | 12 714 | 12 560 | 12 345 | 12 475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kgp Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Dahle | Board of Directors | 0 companies |
| Rune Korsvoldlien | Board of Directors | 0 companies |
| Kjetil Grønskag | Chairman | 0 companies |