| Revenue | NOK 0 | — |
| EBITDA | NOK -678K | -30% |
| Net profit | NOK 71M | +154% |
| Total assets | NOK 391,3M | -1% |
| Equity | NOK 383,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 | −15 | −14 | −17 | −17 | −17 | −17 | −20 | −27 | −24 | −109 | −541 | −628 | −499 | −482 | −521 | −678 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 | −15 | −14 | −17 | −17 | −17 | −17 | −20 | −27 | −24 | −109 | −541 | −628 | −499 | −482 | −521 | −678 |
| Net financials | 3 425 | 4 094 | 4 112 | 7 058 | 7 314 | −102 | 9 393 | 76 170 | 21 491 | 65 822 | 21 396 | 55 201 | 17 992 | 45 504 | 49 805 | 28 509 | 71 763 |
| Profit before tax | 3 406 | 4 079 | 4 097 | 7 041 | 7 297 | −118 | 9 376 | 76 150 | 21 464 | 65 797 | 21 287 | 54 661 | 17 365 | 45 005 | 49 323 | 27 988 | 71 085 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 157 | 390 | 838 | 548 | 886 | 800 | 1 201 | 983 | 69 | 91 |
| Net profit | 3 406 | 4 079 | 4 097 | 7 041 | 7 297 | −118 | 9 376 | 75 994 | 21 074 | 64 959 | 20 738 | 53 775 | 16 565 | 43 804 | 48 341 | 27 919 | 70 993 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 501 | 181 914 | 185 647 | 187 758 | 192 987 | 175 619 | 178 572 | 198 330 | 219 872 | 255 529 | 276 592 | 371 452 | 364 100 | 432 254 | 403 117 | 393 842 | 391 287 |
| Equity | — | — | — | 143 296 | 143 092 | 133 974 | 143 350 | 160 594 | 181 667 | 216 627 | 237 365 | 344 378 | 360 942 | 394 477 | 367 818 | 386 237 | 383 730 |
| Long-term debt | 0 | 0 | 0 | 0 | 40 500 | 40 500 | 33 500 | 33 500 | 33 500 | 33 500 | 33 500 | 25 634 | 1 312 | 85 | 34 263 | 1 144 | 1 154 |
| Short-term debt | 3 622 | 1 256 | 5 892 | 3 962 | 9 395 | 1 145 | 1 722 | 4 236 | 4 704 | 5 402 | 5 727 | 1 441 | 1 845 | 37 692 | 1 036 | 6 460 | 6 403 |
| Total debt | 44 122 | 41 756 | 46 392 | 44 462 | 49 895 | 41 645 | 35 222 | 37 736 | 38 204 | 38 902 | 39 227 | 27 075 | 3 157 | 37 777 | 35 300 | 7 605 | 7 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Rivelsrud | Deputy Member | 0 companies |
| Kristin Rivelsrud Juul Møller | Chairman | 0 companies |