| Revenue | NOK 99,7M | +72% |
| EBITDA | NOK 43,9M | +220% |
| Net profit | NOK 4,9M | +129% |
| Total assets | NOK 198,9M | -26% |
| Equity | NOK -8,6M | +36% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 933 | 30 012 | 31 277 | 58 020 | 99 738 |
| Staff expenses | −10 115 | −12 893 | −14 495 | −10 252 | −3 288 |
| EBITDA | 7 316 | 8 308 | 7 580 | 13 751 | 43 941 |
| Depreciation & amort. | −4 886 | −7 845 | −4 794 | −21 612 | −20 390 |
| EBIT | 2 429 | 463 | 2 786 | −7 861 | 23 551 |
| Net financials | −1 188 | −2 089 | −3 261 | −13 762 | −16 002 |
| Profit before tax | 1 241 | −1 627 | −475 | −21 623 | 7 549 |
| Tax | 276 | −355 | 825 | −4 667 | 2 676 |
| Net profit | 966 | −1 272 | −1 300 | −16 956 | 4 873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 210 | 102 512 | 47 349 | 270 327 | 198 872 |
| Equity | 6 050 | 4 756 | 3 456 | −13 500 | −8 627 |
| Long-term debt | 35 974 | 94 100 | 39 234 | 271 580 | 195 997 |
| Short-term debt | 1 186 | 3 656 | 4 659 | 12 246 | 11 501 |
| Total debt | 37 160 | 97 756 | 43 893 | 283 827 | 207 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Skogheim | Chief Executive Officer | 0 companies |
| Eldar Kåre Farstad | Board of Directors | 0 companies |
| Geir Oddvar Skogheim | Chairman | 0 companies |
| Ronny Vågsholm | Board of Directors | 0 companies |
| Fridmundur Gudmundsson | Board of Directors | 0 companies |