| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 4K | +100% |
| Total assets | NOK 93K | -81% |
| Equity | NOK -1,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −8 | −36 | −24 | −31 | −63 | −44 | −35 | −18 | 0 | 0 | 0 | −3 | 0 | −1 122 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −268 | −33 | −0 | −0 |
| EBIT | −8 | −36 | −24 | −31 | −63 | −44 | −35 | −18 | 0 | 0 | 0 | −271 | −33 | −1 122 | 0 |
| Net financials | 1 | −12 | −17 | −0 | −0 | 0 | −0 | 0 | 0 | 0 | −0 | −59 | 0 | 0 | 4 |
| Profit before tax | −7 | −49 | −42 | −32 | −64 | −43 | −35 | −18 | 0 | 0 | 0 | −329 | −33 | −1 122 | 4 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 348 | −0 | −0 | −0 |
| Net profit | −7 | −49 | −42 | −32 | −64 | −43 | −35 | −18 | 0 | 0 | 0 | −677 | −33 | −1 122 | 4 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 1 223 | 1 998 | 1 966 | 1 963 | 1 924 | 1 944 | 1 926 | 1 926 | 1 920 | 1 920 | 1 648 | 1 615 | 492 | 93 |
| Equity | 354 | 505 | 463 | 432 | 368 | 325 | 290 | 272 | 272 | 272 | 271 | −406 | −439 | −1 561 | −1 557 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 584 | 1 584 | 1 644 | 1 644 | 1 644 | 1 644 | 1 644 | 2 050 | 2 050 | 2 050 | 348 |
| Short-term debt | 4 | 218 | 1 534 | 10 | 10 | 15 | 10 | 10 | 10 | 4 | 4 | 4 | 4 | 4 | 1 302 |
| Total debt | 4 | 718 | 1 534 | 1 534 | 1 594 | 1 599 | 1 654 | 1 654 | 1 654 | 1 648 | 1 648 | 2 054 | 2 054 | 2 054 | 1 650 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Kjetil Øvstun Danielsen | Board of Directors | 0 companies |
| Geir Maldal | Board of Directors | 0 companies |
| Jan Korneliussen | Chairman | 0 companies |
| Kjell Korneliussen | Board of Directors | 0 companies |