| Revenue | NOK 1,8M | -1% |
| EBITDA | NOK 1,4M | +13% |
| Net profit | NOK 630K | +89% |
| Total assets | NOK 9,1M | -2% |
| Equity | NOK 2,8M | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 386 | 2 375 | 2 307 | 2 799 | 3 127 | 2 257 | 2 233 | 2 226 | 2 341 | 2 467 | 2 102 | 1 469 | 1 491 | 1 722 | 2 525 | 1 776 | 1 763 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 709 | 1 602 | 1 224 | 1 822 | 2 402 | 1 392 | 1 549 | 821 | 1 456 | 1 476 | 1 346 | 941 | 1 231 | 1 443 | 1 071 | 1 211 | 1 365 |
| Depreciation & amort. | −232 | −250 | −250 | −312 | −306 | −302 | −306 | −344 | −352 | −355 | −361 | −367 | −373 | −290 | −290 | −290 | −271 |
| EBIT | 1 478 | 1 351 | 974 | 1 509 | 2 096 | 1 091 | 1 243 | 477 | 1 105 | 1 121 | 985 | 573 | 858 | 1 153 | 781 | 921 | 1 094 |
| Net financials | −522 | −517 | −467 | −207 | 17 | 8 | −133 | −108 | −80 | −68 | −39 | −42 | −30 | −158 | −275 | −303 | −285 |
| Profit before tax | 956 | 834 | 507 | 1 302 | 2 113 | 1 099 | 1 110 | 369 | 1 025 | 1 053 | 947 | 532 | 829 | 995 | 505 | 618 | 809 |
| Tax | 268 | 235 | 147 | 366 | 595 | 291 | 300 | 67 | 238 | 236 | 200 | 117 | 182 | 220 | 113 | 285 | 179 |
| Net profit | 688 | 599 | 360 | 936 | 1 518 | 807 | 810 | 302 | 787 | 817 | 747 | 415 | 646 | 775 | 393 | 333 | 630 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 798 | 14 579 | 13 636 | 13 478 | 12 589 | 12 202 | 12 826 | 11 683 | 11 186 | 11 529 | 10 849 | 10 541 | 10 229 | 10 079 | 9 999 | 9 316 | 9 119 |
| Equity | 2 627 | 2 836 | 3 040 | 3 976 | 5 026 | 5 833 | 6 643 | 6 945 | 7 732 | 8 549 | 8 590 | 8 553 | 8 460 | 2 480 | 2 873 | 2 159 | 2 792 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 452 | 6 031 | 5 874 | 4 213 | 3 141 | 2 604 | 1 266 | 1 046 | 688 | 6 459 | 6 700 | 5 708 | 5 336 |
| Short-term debt | 831 | 2 803 | 1 880 | 1 065 | 1 111 | 339 | 309 | 525 | 313 | 375 | 994 | 942 | 1 081 | 1 139 | 427 | 1 450 | 991 |
| Total debt | 10 171 | 11 743 | 10 596 | 9 502 | 7 563 | 6 369 | 6 183 | 4 738 | 3 453 | 2 979 | 2 259 | 1 988 | 1 769 | 7 598 | 7 126 | 7 157 | 6 327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Deputy Member | Deputy Member | 2013 | — | — |
CA Deputy Member | Deputy Member | 2013 | — | — |
CM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kilar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Kildebo | Deputy Member | 0 companies |
| Christine Arentz Ekeland | Deputy Member | 0 companies |
| Camilla Marie Arentz-Nilsen | Deputy Member | 0 companies |
| Bjørnar Kildebo | Chairman | 0 companies |
| Andreas Arentz | Board of Directors | 0 companies |