| Revenue | NOK 631K | -74% |
| EBITDA | NOK 499 | -100% |
| Net profit | NOK 930 | -100% |
| Total assets | NOK 3,7M | +8% |
| Equity | NOK 594K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 66 | 71 | 423 | 417 | 589 | 663 | 188 | 547 | 844 | 1 020 | 461 | 615 | 2 406 | 631 |
| Staff expenses | −0 | −0 | −0 | −49 | −0 | −415 | −370 | −378 | −405 | −119 | 29 | −49 | −2 | −23 | −73 | −56 | −39 |
| EBITDA | −22 | −13 | −74 | −331 | −119 | −425 | −1 013 | −1 175 | −872 | −309 | 146 | −58 | −18 | 33 | −71 | 244 | 0 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −3 | −27 | −138 | −216 | −18 | −8 | −8 | −4 | −3 | −1 | −0 | −0 | −0 |
| EBIT | −22 | −13 | −74 | −333 | −123 | −452 | −1 151 | −1 391 | −889 | −316 | 138 | −62 | −22 | 32 | −71 | 244 | 0 |
| Net financials | 2 863 | 405 | 2 529 | 8 620 | 2 879 | 3 713 | 2 469 | 2 611 | 2 667 | 1 | 1 | 3 | 0 | −1 | 2 | 10 | 2 |
| Profit before tax | 2 841 | 392 | 2 455 | 8 287 | 2 756 | 3 261 | 1 318 | 1 220 | 1 778 | −316 | 140 | −59 | −21 | 30 | −69 | 254 | 2 |
| Tax | 39 | 27 | −71 | 22 | 131 | −2 | −0 | −0 | −0 | −71 | 34 | −13 | −4 | 7 | −15 | 60 | 2 |
| Net profit | 2 802 | 365 | 2 527 | 8 265 | 2 626 | 3 263 | 1 318 | 1 220 | 1 778 | −245 | 106 | −46 | −18 | 23 | −54 | 193 | 1 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 702 | 7 056 | 9 384 | 15 816 | 10 318 | 9 908 | 12 190 | 11 887 | 26 129 | 666 | 919 | 1 456 | 1 932 | 2 076 | 3 655 | 3 471 | 3 743 |
| Equity | 4 632 | — | 7 524 | 5 289 | 4 615 | 5 878 | 7 197 | 8 417 | 21 043 | 389 | 495 | 449 | 431 | 455 | 400 | 594 | 594 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 070 | 2 059 | 1 860 | 10 527 | 5 701 | 4 029 | 4 993 | 3 470 | 5 086 | 277 | 425 | 1 007 | 1 501 | 1 622 | 3 255 | 2 878 | 3 149 |
| Total debt | 5 070 | 2 059 | 1 860 | 10 527 | 5 703 | 4 029 | 4 993 | 3 470 | 5 086 | 277 | 425 | 1 007 | 1 501 | 1 622 | 3 255 | 2 878 | 3 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farao As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Helge Johansen | Deputy Member | 0 companies |
| Jan Trondvold | Board of Directors | 0 companies |
| Per Frost | Chairman | 0 companies |