| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | -54% |
| Net profit | NOK -132K | -35% |
| Total assets | NOK 2,5M | +2% |
| Equity | NOK 721K | -15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 115 | 132 | 120 | 120 | 95 | 112 | 120 | 116 | 72 | 42 | 40 | 12 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 34 | 45 | 101 | −14 | 68 | 41 | 62 | 71 | 61 | 26 | −22 | −15 | −49 | −79 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 34 | 45 | 101 | −14 | 68 | 41 | 62 | 71 | 61 | 26 | −22 | −15 | −49 | −79 | −122 |
| Net financials | −65 | −244 | −66 | −71 | −70 | −67 | −46 | −12 | 100 | −36 | 26 | 19 | 12 | −46 | −48 |
| Profit before tax | −31 | −199 | 35 | −84 | −2 | −27 | 16 | 58 | 162 | −10 | 4 | 4 | −36 | −125 | −169 |
| Tax | −9 | −6 | 10 | −21 | −1 | −2 | 2 | 16 | 9 | −2 | −12 | −9 | −18 | −28 | −37 |
| Net profit | −22 | −193 | 25 | −63 | −1 | −25 | 14 | 42 | 153 | −8 | 15 | 13 | −18 | −98 | −132 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 344 | 2 111 | 2 037 | 2 057 | 2 065 | 2 062 | 2 056 | 2 087 | 2 373 | 2 366 | 2 378 | 2 401 | 2 426 | 2 433 | 2 470 |
| Equity | 996 | 803 | 828 | 765 | 764 | 739 | 754 | 796 | 949 | 941 | 956 | 969 | 951 | 853 | 721 |
| Long-term debt | 1 196 | 1 154 | 1 113 | 1 070 | 1 027 | 984 | 933 | 891 | 937 | 871 | 804 | 738 | 671 | 605 | 538 |
| Short-term debt | 152 | 153 | 96 | 222 | 274 | 339 | 370 | 400 | 487 | 555 | 618 | 694 | 804 | 975 | 1 211 |
| Total debt | 1 348 | 1 307 | 1 209 | 1 292 | 1 301 | 1 323 | 1 303 | 1 291 | 1 425 | 1 426 | 1 422 | 1 432 | 1 475 | 1 580 | 1 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Deputy Member | Deputy Member | 2007 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Kleppe | Deputy Member | 0 companies |
| Bjørn Løining | Chief Executive Officer | 0 companies |