| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -269% |
| Net profit | NOK 917K | +68% |
| Total assets | NOK 8,1M | +16% |
| Equity | NOK 7,8M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −7 | −6 | −7 | −8 | −5 | 7 | −5 | −6 | −6 | −6 | −8 | −9 | −10 | −16 | −12 | −18 | −67 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −7 | −6 | −7 | −8 | −5 | 7 | −5 | −6 | −6 | −6 | −8 | −9 | −10 | −16 | −12 | −18 | −67 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | 22 | 9 | 22 | 24 | 26 | 323 | 1 686 | 3 973 | 246 | 563 | 983 |
| Profit before tax | 0 | −7 | −7 | −7 | −8 | −5 | 7 | 16 | 3 | 16 | 18 | 18 | 314 | 1 676 | 3 956 | 234 | 545 | 917 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −7 | −7 | −7 | −8 | −5 | 7 | 16 | 3 | 16 | 18 | 18 | 314 | 1 676 | 3 956 | 234 | 545 | 917 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 100 | 144 | 137 | 129 | 124 | 119 | 110 | 113 | 104 | 122 | 141 | 456 | 2 131 | 6 087 | 6 723 | 6 936 | 8 074 |
| Equity | — | 88 | 81 | 75 | 67 | 61 | 69 | 85 | 88 | 104 | 122 | 140 | 454 | 2 131 | 6 087 | 6 321 | 6 866 | 7 783 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 25 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 13 | 13 | 13 | 13 | 13 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 403 | 70 | 291 |
| Total debt | 0 | 13 | 63 | 63 | 63 | 63 | 50 | 25 | 25 | 0 | 0 | 1 | 1 | 0 | 0 | 403 | 70 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Olaf Willums | Deputy Member | 0 companies |
| Lars Vetle Vislie Willums | Chairman | 0 companies |