| Revenue | NOK 1,4M | +204% |
| EBITDA | NOK -25K | +94% |
| Net profit | NOK 17,9M | +5043% |
| Total assets | NOK 241,9M | +22% |
| Equity | NOK 208,9M | +9% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 623 | 102 | 130 | 669 | 969 | 1 588 | 1 789 | 1 426 | 445 | 1 353 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −488 | −75 | −105 | −502 | −465 | −1 027 | −1 066 | −1 047 | −686 | −1 061 |
| EBITDA | −324 | −66 | −74 | 452 | −48 | −24 | −24 | −30 | −125 | −26 | 142 | 334 | 54 | −954 | −483 | −414 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −84 | −111 | −111 | −111 | −111 | −28 | −30 |
| EBIT | −324 | −66 | −74 | 452 | −48 | −24 | −24 | −30 | −125 | −26 | 58 | 222 | −58 | −1 065 | −595 | −442 | −55 |
| Net financials | −4 233 | 1 024 | 3 988 | 129 | −20 588 | 360 | 4 085 | 2 139 | 549 | −226 | −2 376 | −1 628 | 21 532 | 88 354 | 14 311 | 889 | 18 180 |
| Profit before tax | −4 557 | 958 | 3 913 | 581 | −20 636 | 336 | 4 061 | 2 109 | 424 | −252 | −2 318 | −1 405 | 21 474 | 87 289 | 13 716 | 447 | 18 125 |
| Tax | −1 091 | 270 | 5 | 187 | −8 | 119 | 74 | 3 | −110 | −226 | 223 | 139 | 320 | 598 | 72 | 98 | 209 |
| Net profit | −3 466 | 688 | 3 908 | 394 | −20 627 | 217 | 3 986 | 2 106 | 534 | −26 | −2 542 | −1 544 | 21 155 | 86 690 | 13 644 | 348 | 17 915 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 960 | 92 182 | 104 051 | 108 026 | 62 923 | 66 353 | 70 625 | 98 742 | 120 553 | 146 694 | 153 307 | 133 291 | 124 514 | 180 081 | 201 408 | 198 616 | 241 859 |
| Equity | 73 433 | 74 121 | 78 029 | 78 423 | 57 796 | 58 013 | 61 999 | 64 105 | 64 941 | 64 915 | 70 074 | 71 137 | 92 291 | 176 977 | 190 609 | 190 958 | 208 873 |
| Long-term debt | 41 219 | 0 | 0 | 0 | 5 113 | 7 844 | 8 300 | 34 289 | 55 534 | 79 340 | 73 481 | 58 094 | 31 373 | 37 | 7 025 | 7 029 | 32 064 |
| Short-term debt | 309 | 270 | 5 | 75 | 14 | 496 | 326 | 348 | 78 | 2 439 | 9 752 | 4 060 | 850 | 3 067 | 3 774 | 630 | 921 |
| Total debt | 41 527 | 18 062 | 26 022 | 29 603 | 5 127 | 8 340 | 8 626 | 34 637 | 55 611 | 81 779 | 83 233 | 62 155 | 32 223 | 3 105 | 10 799 | 7 658 | 32 985 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jgh Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Wegner Lie | Deputy Member | 0 companies |
| John Gilbert Helgeland | Chairman | 0 companies |