| Revenue | NOK 268,8M | +5% |
| EBITDA | NOK 16,7M | +24% |
| Net profit | NOK 7,7M | -47% |
| Total assets | NOK 127,4M | +42% |
| Equity | NOK 35,9M | +22% |
| Employees | 51 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 73 788 | 76 482 | 94 549 | 113 771 | 136 707 | 162 672 | 205 325 | 213 838 | 207 520 | 219 027 | 210 396 | 220 954 | 218 272 | 256 513 | 268 828 |
| Staff expenses | −9 145 | −11 030 | −14 523 | −16 186 | −18 572 | −21 877 | −27 741 | −33 140 | −31 186 | −33 130 | −34 358 | −35 377 | −34 995 | −38 155 | −36 717 |
| EBITDA | 5 909 | 380 | 2 074 | 4 977 | 6 826 | 7 550 | 14 336 | 9 472 | 10 748 | 12 771 | 9 342 | 13 047 | 9 213 | 13 419 | 16 654 |
| Depreciation & amort. | −749 | −1 476 | −1 612 | −2 282 | −2 295 | −2 816 | −2 866 | −3 560 | −4 416 | −5 978 | −6 810 | −7 109 | −6 066 | −6 658 | −5 980 |
| EBIT | 5 161 | −1 096 | 463 | 2 695 | 4 531 | 4 734 | 11 470 | 5 912 | 6 332 | 6 794 | 2 532 | 5 938 | 3 147 | 6 760 | 10 674 |
| Net financials | 170 | −18 | 50 | −55 | 43 | −338 | −246 | −438 | −377 | −316 | −223 | −135 | 8 555 | 10 533 | −1 627 |
| Profit before tax | 5 331 | −1 114 | 513 | 2 640 | 4 574 | 4 396 | 11 224 | 5 474 | 5 955 | 6 478 | 2 309 | 5 803 | 11 702 | 17 294 | 9 047 |
| Tax | 1 410 | −481 | 38 | 825 | 1 363 | 1 034 | 2 970 | 1 488 | 1 366 | 1 432 | 161 | 913 | 1 861 | 2 813 | 1 386 |
| Net profit | 3 921 | −634 | 475 | 1 815 | 3 211 | 3 362 | 8 254 | 3 986 | 4 590 | 5 046 | 2 148 | 4 890 | 9 840 | 14 481 | 7 661 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 217 | 25 457 | 24 142 | 26 840 | 31 113 | 38 734 | 43 855 | 43 147 | 48 652 | 65 095 | 59 345 | 67 554 | 67 586 | 89 535 | 127 390 |
| Equity | 7 136 | 6 503 | 6 823 | 6 405 | 8 510 | 9 096 | 10 219 | 10 293 | 11 583 | 32 338 | 33 612 | 28 502 | 28 342 | 29 504 | 35 912 |
| Long-term debt | 8 164 | 0 | 0 | 0 | 0 | 8 122 | 9 353 | 9 485 | 10 813 | 7 576 | 4 578 | 1 589 | 403 | 9 287 | 27 142 |
| Short-term debt | 6 917 | 8 676 | 8 339 | 20 435 | 22 603 | 21 516 | 24 282 | 23 369 | 26 256 | 25 181 | 21 155 | 37 463 | 38 841 | 50 744 | 64 337 |
| Total debt | 15 081 | 18 955 | 17 319 | 20 435 | 22 603 | 29 638 | 33 636 | 32 853 | 37 069 | 32 757 | 25 733 | 39 053 | 39 244 | 60 031 | 91 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. Idsøe As | Company | 90.1% | 90.1% | 2022 |
Rni Invest As | Company | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nielsen | Chief Executive Officer | 0 companies |
| Albert Idsøe | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |