| Revenue | NOK 83,3M | -6% |
| EBITDA | NOK 6,3M | +43% |
| Net profit | NOK 4,3M | +81% |
| Total assets | NOK 37,2M | +8% |
| Equity | NOK 11,5M | +59% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 52 909 | 71 196 | 79 495 | 88 856 | 83 274 |
| Staff expenses | −13 941 | −17 710 | −21 456 | −21 081 | −18 285 |
| EBITDA | 3 119 | 2 393 | 2 479 | 4 387 | 6 278 |
| Depreciation & amort. | −379 | −583 | −602 | −396 | −147 |
| EBIT | 2 740 | 1 811 | 1 878 | 3 991 | 6 131 |
| Net financials | −750 | −610 | −961 | −959 | −656 |
| Profit before tax | 1 990 | 1 201 | 917 | 3 032 | 5 475 |
| Tax | 484 | 288 | 207 | 671 | 1 208 |
| Net profit | 1 506 | 913 | 710 | 2 361 | 4 267 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 25 729 | 32 037 | 38 962 | 34 454 | 37 217 |
| Equity | 3 271 | 4 184 | 4 894 | 7 255 | 11 522 |
| Long-term debt | 12 250 | 13 818 | 16 496 | 14 671 | 11 564 |
| Short-term debt | 10 208 | 14 034 | 17 572 | 12 527 | 14 131 |
| Total debt | 22 458 | 27 852 | 34 067 | 27 198 | 25 695 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lunna | Chief Executive Officer | 0 companies |
| Ingrid Lunna | Board of Directors | 0 companies |
| Irene Christina Wisenborn Bellander | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |
| Jens Kristian Henriksen | Chairman | 0 companies |
| Clein Johansson Ullenvik | Board of Directors | 0 companies |
| Ales Christine Haave | Board of Directors | 0 companies |