| Revenue | NOK 3,2M | +5% |
| EBITDA | NOK 562K | -28% |
| Net profit | NOK 3,8M | -63% |
| Total assets | NOK 18,7M | -24% |
| Equity | NOK 13M | +7% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2 400 | 2 400 | 1 400 | 2 160 | 3 485 | 2 520 | 2 520 | 3 622 | 1 740 | 2 040 | 2 140 | 2 140 | 2 688 | 3 016 | 3 151 |
| Staff expenses | −0 | −0 | −0 | −0 | −360 | −350 | −376 | −359 | −387 | −732 | −732 | −732 | −732 | −545 | −934 | −978 | −1 515 | −2 155 | −2 545 |
| EBITDA | 0 | −10 | 0 | 0 | 1 237 | 1 080 | 376 | 1 498 | 3 025 | 1 445 | 1 764 | 919 | 635 | 1 471 | 783 | 1 129 | 1 138 | 777 | 562 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −10 | 0 | 0 | 1 237 | 1 080 | 376 | 1 498 | 3 025 | 1 445 | 1 764 | 919 | 635 | 1 471 | 783 | 1 129 | 1 138 | 777 | 562 |
| Net financials | 0 | −1 312 | 0 | 0 | −464 | −11 325 | 2 172 | −339 | −225 | 141 | −178 | −149 | −153 | −124 | −96 | 3 033 | 6 334 | 9 854 | 3 357 |
| Profit before tax | 0 | −1 322 | 0 | 0 | 773 | −10 245 | 2 548 | 1 159 | 2 800 | 1 586 | 1 585 | 771 | 482 | 1 348 | 687 | 4 162 | 7 472 | 10 631 | 3 920 |
| Tax | −0 | −0 | −0 | −0 | 222 | 251 | 71 | 313 | 756 | 307 | 379 | 174 | 106 | 296 | 151 | 223 | 222 | 146 | 89 |
| Net profit | 0 | −1 322 | 0 | 0 | 551 | −10 496 | 2 477 | 846 | 2 044 | 1 278 | 1 206 | 596 | 376 | 1 051 | 535 | 3 939 | 7 250 | 10 485 | 3 830 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 42 808 | — | — | 45 098 | 25 033 | 22 083 | 16 975 | 18 329 | 17 682 | 18 146 | 15 414 | 15 717 | 14 580 | 14 528 | 14 680 | 14 669 | 24 501 | 18 712 |
| Equity | — | 109 | — | — | 21 952 | 11 456 | 13 750 | 6 913 | 8 626 | 8 882 | 8 862 | 9 297 | 6 673 | 7 725 | 8 094 | 9 687 | 11 410 | 12 195 | 13 025 |
| Long-term debt | 0 | 37 756 | 0 | 0 | 14 079 | 4 250 | 3 250 | 8 750 | 7 750 | 6 786 | 5 778 | 4 816 | 4 552 | 4 541 | 3 782 | 2 778 | 1 772 | 3 012 | 2 006 |
| Short-term debt | 0 | 4 943 | 0 | 0 | 9 067 | 9 326 | 5 084 | 1 312 | 1 953 | 2 014 | 3 506 | 1 301 | 4 491 | 2 314 | 2 652 | 2 215 | 1 487 | 9 293 | 3 681 |
| Total debt | 0 | 42 699 | 0 | 0 | 23 145 | 13 576 | 8 334 | 10 062 | 9 703 | 8 800 | 9 284 | 6 117 | 9 043 | 6 855 | 6 434 | 4 993 | 3 258 | 12 306 | 5 686 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nye Mji Mørk & Jacobsen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Jacobsen | Chief Executive Officer | 0 companies |
| Stule Mørk | Board of Directors | 0 companies |