| Revenue | NOK 18,5M | -1% |
| EBITDA | NOK -283K | +80% |
| Net profit | NOK -480K | +71% |
| Total assets | NOK 10,1M | +6% |
| Equity | NOK 4,4M | -10% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 241 | 19 979 | 19 282 | 18 723 | 18 529 |
| Staff expenses | −3 350 | −3 424 | −3 717 | −3 784 | −3 827 |
| EBITDA | −8 | 1 472 | 1 256 | −1 449 | −283 |
| Depreciation & amort. | −36 | −23 | −26 | −35 | −25 |
| EBIT | −44 | 1 449 | 1 230 | −1 484 | −308 |
| Net financials | −187 | −113 | −97 | −162 | −172 |
| Profit before tax | −231 | 1 336 | 1 132 | −1 646 | −480 |
| Tax | −46 | 343 | 207 | −0 | −0 |
| Net profit | −185 | 992 | 926 | −1 646 | −480 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 388 | 11 814 | 11 276 | 9 560 | 10 112 |
| Equity | 5 071 | 6 063 | 6 489 | 4 842 | 4 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 318 | 5 751 | 4 788 | 4 718 | 5 750 |
| Total debt | 6 318 | 5 751 | 4 788 | 4 718 | 5 750 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2024 | |
| Company | 22.21% | 22.21% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Individual | 16.67% | 16.67% | 2024 | |
| Company | 11.12% | 11.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Becker | Chief Executive Officer | 0 companies |
| Torgeir Øystrøm | Board of Directors | 0 companies |
| Lisbeth Arnstad | Board of Directors | 0 companies |
| Inge Nygaard | Board of Directors | 0 companies |
| Petter Gedde | Board of Directors | 0 companies |
| Fridthjov Brun | Chairman | 0 companies |