| Revenue | NOK 491K | -18% |
| EBITDA | NOK 202K | -39% |
| Net profit | NOK -92K | -255% |
| Total assets | NOK 3,5M | -2% |
| Equity | NOK 694K | -12% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 563 | 0 | 236 | 219 | 249 | 459 | 467 | 477 | 477 | 498 | 501 | 519 | 522 | 795 | 596 | 491 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 169 | 0 | 63 | −96 | 10 | 216 | 260 | 230 | 224 | 277 | 298 | 275 | 260 | 370 | 331 | 202 |
| Depreciation & amort. | −0 | −0 | −41 | −0 | −5 | −38 | −39 | −69 | −74 | −72 | −72 | −72 | −69 | −69 | −74 | −73 | −72 | −58 |
| EBIT | 0 | 0 | 128 | 0 | 59 | −134 | −28 | 148 | 186 | 158 | 152 | 205 | 229 | 206 | 186 | 297 | 260 | 145 |
| Net financials | 0 | 0 | −63 | 0 | −150 | −219 | −182 | −163 | −130 | −106 | −104 | −137 | −146 | −129 | −118 | −131 | −177 | −168 |
| Profit before tax | 0 | 0 | 64 | 0 | −91 | −354 | −210 | −15 | 56 | 52 | 48 | 68 | 83 | 77 | 68 | 166 | 83 | −24 |
| Tax | −0 | −0 | 37 | −0 | −26 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 23 | 68 |
| Net profit | 0 | 0 | 27 | 0 | −65 | −328 | −210 | −15 | 56 | 52 | 48 | 68 | 83 | 77 | 68 | 157 | 59 | −92 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 2 432 | — | 4 243 | 3 986 | 4 074 | 3 968 | 3 898 | 3 854 | 3 803 | 3 915 | 3 847 | 3 913 | 3 667 | 3 564 | 3 579 | 3 515 |
| Equity | — | — | 756 | — | 670 | 342 | 132 | 117 | 173 | 225 | 273 | 341 | 424 | 501 | 569 | 726 | 785 | 694 |
| Long-term debt | 0 | 0 | −50 | 0 | 2 691 | 3 173 | 2 478 | 2 198 | 2 049 | 1 888 | 1 721 | 2 444 | 2 369 | 2 289 | 2 202 | 2 115 | 2 035 | 2 025 |
| Short-term debt | 0 | 0 | 42 | 0 | 832 | 421 | 1 413 | 1 653 | 1 677 | 1 742 | 1 809 | 1 131 | 1 055 | 1 123 | 896 | 723 | 758 | 796 |
| Total debt | 0 | 0 | 1 625 | 0 | 3 523 | 3 594 | 3 891 | 3 851 | 3 726 | 3 629 | 3 530 | 3 574 | 3 423 | 3 412 | 3 099 | 2 838 | 2 794 | 2 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2007 | — | — |
IM Deputy Member | Deputy Member | 2007 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristian Borgedal | Deputy Member | 0 companies |
| Inga Marie Borgedal Trøstaker | Deputy Member | 0 companies |
| Tor Sverre Borgedal | Chief Executive Officer | 0 companies |
| Eirik Borgedal | Chairman | 0 companies |