| Revenue | NOK 50K | -83% |
| EBITDA | NOK -8K | -111% |
| Net profit | NOK 4M | -3% |
| Total assets | NOK 22M | +10% |
| Equity | NOK 21,9M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 44 | 50 | 131 | 241 | 295 | 50 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 | 33 | 29 | 31 | 32 | 34 | 20 | 27 | 22 | 24 | 22 | 21 | 21 | −14 | 26 | 70 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 28 | 33 | 29 | 31 | 32 | 34 | 20 | 27 | 22 | 24 | 22 | 21 | 21 | −14 | 26 | 70 | −8 |
| Net financials | 590 | 661 | 1 743 | 1 794 | 1 868 | 1 886 | 2 646 | 1 942 | 1 087 | 610 | 603 | 99 | 8 819 | 814 | 3 098 | 4 167 | 4 132 |
| Profit before tax | 618 | 693 | 1 772 | 1 825 | 1 900 | 1 921 | 2 666 | 1 969 | 1 109 | 634 | 625 | 119 | 8 840 | 800 | 3 125 | 4 237 | 4 124 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 13 | 46 | 35 | 35 | 32 | 26 | 51 | 16 | 47 | 79 | 82 |
| Net profit | 618 | 693 | 1 772 | 1 825 | 1 900 | 1 921 | 2 653 | 1 923 | 1 075 | 598 | 593 | 93 | 8 789 | 784 | 3 077 | 4 158 | 4 042 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 757 | 4 799 | 5 914 | 5 981 | 7 870 | 7 941 | 9 469 | 9 738 | 10 802 | 10 392 | 9 980 | 9 565 | 17 901 | 18 900 | 19 998 | 19 946 | 22 006 |
| Equity | 1 679 | 2 372 | 4 144 | 5 969 | 5 370 | 6 790 | 8 743 | 9 166 | 10 241 | 9 839 | 9 432 | 9 025 | 17 314 | 15 598 | 15 675 | 17 834 | 21 876 |
| Long-term debt | 2 917 | 0 | 0 | 0 | 0 | 0 | 13 | 14 | 7 | 3 | 3 | 0 | 0 | 5 | 20 | 26 | 0 |
| Short-term debt | 162 | 93 | 20 | 12 | 2 500 | 1 151 | 713 | 558 | 553 | 550 | 545 | 541 | 587 | 3 298 | 4 302 | 2 086 | 130 |
| Total debt | 3 078 | 2 427 | 1 770 | 12 | 2 500 | 1 151 | 726 | 572 | 561 | 553 | 549 | 541 | 587 | 3 303 | 4 322 | 2 112 | 130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Elvhaug | Deputy Member | 0 companies |
| Morten Utengen | Chairman | 0 companies |