| Revenue | NOK 10,6M | +7% |
| EBITDA | NOK 601K | +296% |
| Net profit | NOK 41K | +113% |
| Total assets | NOK 6M | -12% |
| Equity | NOK 1,7M | +2% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 055 | 2 121 | 2 524 | 3 416 | 3 287 | 3 438 | 3 408 | 4 510 | 4 963 | 5 715 | 6 206 | 6 794 | 10 122 | 10 827 | 9 852 | 9 857 | 10 559 |
| Staff expenses | −0 | −280 | −317 | −321 | −476 | −495 | −694 | −824 | −1 015 | −981 | −1 091 | −1 460 | −1 395 | −1 907 | −2 367 | −2 325 | −2 321 | −2 183 |
| EBITDA | 0 | 182 | 229 | 290 | 278 | 111 | 151 | −249 | 125 | 415 | 232 | 400 | −373 | 999 | 776 | 288 | 152 | 601 |
| Depreciation & amort. | −0 | −0 | −12 | −21 | −14 | −25 | −23 | −15 | −13 | −13 | −15 | −38 | −87 | −113 | −131 | −168 | −183 | −179 |
| EBIT | 0 | 182 | 217 | 269 | 264 | 86 | 128 | −264 | 112 | 402 | 216 | 362 | −460 | 886 | 645 | 121 | −31 | 422 |
| Net financials | 0 | −79 | −60 | −64 | −54 | −71 | −65 | −77 | −87 | −70 | −109 | −112 | −165 | −174 | −107 | −224 | −378 | −369 |
| Profit before tax | 0 | 103 | 157 | 206 | 210 | 15 | 63 | −342 | 25 | 332 | 108 | 250 | −626 | 712 | 539 | −103 | −409 | 53 |
| Tax | −0 | 29 | 44 | 58 | 59 | 4 | 17 | −92 | 12 | 83 | 26 | 58 | −138 | 157 | 119 | −22 | −90 | 12 |
| Net profit | 0 | 74 | 113 | 148 | 151 | 11 | 46 | −249 | 13 | 249 | 82 | 192 | −488 | 555 | 420 | −80 | −319 | 41 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 130 | 1 204 | 1 981 | 2 096 | 1 859 | 2 213 | 1 970 | 2 112 | 3 444 | 3 650 | 3 943 | 5 123 | 5 375 | 5 637 | 6 566 | 6 814 | 6 014 |
| Equity | — | 356 | 469 | 617 | 768 | 779 | 824 | 575 | 588 | 837 | 919 | 1 111 | 623 | 1 178 | 1 598 | 1 518 | 1 699 | 1 740 |
| Long-term debt | 0 | 537 | 326 | 1 140 | 904 | 665 | 1 077 | 775 | 475 | 1 175 | 1 992 | 1 892 | 1 965 | 1 735 | 1 505 | 1 275 | 1 045 | 815 |
| Short-term debt | 0 | 237 | 410 | 224 | 424 | 415 | 311 | 620 | 1 049 | 1 432 | 739 | 941 | 2 534 | 2 462 | 2 534 | 3 773 | 4 070 | 3 458 |
| Total debt | 0 | 774 | 736 | 1 364 | 1 328 | 1 080 | 1 388 | 1 395 | 1 524 | 2 607 | 2 731 | 2 832 | 4 499 | 4 197 | 4 039 | 5 048 | 5 115 | 4 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2007 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Laura Saycon Skarpstrand | Deputy Member | 0 companies |
| Kristen Skarpstrand | Chief Executive Officer | 0 companies |
| Jan Erik Kristoffersen | Board of Directors | 0 companies |