| Revenue | NOK 0 | — |
| EBITDA | NOK -667K | -82% |
| Net profit | NOK -6,7M | -109% |
| Total assets | NOK 73,5M | -13% |
| Equity | NOK -15,8M | -70% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −6 | −19 | −19 | −12 | −69 | −128 | −82 | −119 | −133 | −563 | −1 267 | −204 | −993 | −366 | −667 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −6 | −19 | −19 | −12 | −69 | −128 | −82 | −119 | −133 | −563 | −1 267 | −204 | −993 | −366 | −667 |
| Net financials | 5 | 1 | 0 | 58 | 0 | 82 | 128 | 0 | 119 | 215 | 563 | 10 403 | −3 582 | −11 117 | −2 819 | −6 000 |
| Profit before tax | −2 | −5 | −19 | 39 | −12 | 12 | 0 | −82 | 0 | 82 | 0 | 9 136 | −3 787 | −12 109 | −3 185 | −6 667 |
| Tax | −0 | −1 | −5 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 846 | −833 | −1 013 | −0 | −0 |
| Net profit | −1 | −3 | −14 | 28 | −12 | 12 | 0 | −82 | 0 | 82 | 0 | 7 290 | −2 954 | −11 096 | −3 185 | −6 667 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 95 | 92 | 223 | 103 | 206 | 230 | 225 | 344 | 559 | 6 528 | 95 235 | 94 514 | 92 780 | 84 802 | 73 500 |
| Equity | 99 | 95 | 72 | 100 | 88 | 100 | 100 | 18 | 18 | 100 | 100 | 7 390 | 4 436 | −6 660 | −9 306 | −15 775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 198 | 89 930 | 99 137 | 94 105 | 89 196 |
| Short-term debt | 0 | 0 | 20 | 123 | 15 | 106 | 130 | 207 | 326 | 459 | 6 428 | 646 | 148 | 302 | 3 | 79 |
| Total debt | 0 | 0 | 20 | 123 | 15 | 106 | 130 | 207 | 326 | 459 | 6 428 | 87 844 | 90 078 | 99 439 | 94 108 | 89 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3 Norske As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Sem Stokke | Deputy Member | 0 companies |
| Atle Brynestad | Chairman | 0 companies |