| Revenue | NOK 2,9M | -2% |
| EBITDA | NOK 265K | +55% |
| Net profit | NOK -1,4M | -1735% |
| Total assets | NOK 426K | -78% |
| Equity | NOK -223K | -118% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 593 | 2 709 | 2 618 | 2 909 | 3 857 | 3 034 | 3 688 | 2 838 | 2 232 | 2 156 | 2 217 | 2 212 | 2 407 | 2 518 | 2 705 | 2 932 | 2 880 |
| Staff expenses | −2 006 | −1 553 | −1 369 | −1 277 | −2 059 | −1 787 | −2 211 | −1 553 | −1 239 | −680 | −23 | 5 | −2 | −0 | −0 | −7 | −5 |
| EBITDA | 468 | 218 | 352 | 740 | 891 | 165 | 375 | −295 | −274 | 324 | 201 | 181 | −127 | 244 | 496 | 171 | 265 |
| Depreciation & amort. | −421 | −323 | −295 | −325 | −181 | −212 | −167 | −156 | −150 | −145 | −123 | −132 | −74 | −154 | −51 | −24 | −11 |
| EBIT | 48 | −105 | 57 | 415 | 710 | −47 | 207 | −451 | −424 | 178 | 78 | 49 | −202 | 89 | 445 | 147 | 254 |
| Net financials | −135 | −73 | −39 | −39 | −32 | −17 | −12 | −31 | −48 | −28 | −24 | −16 | −22 | −33 | −23 | −34 | −1 637 |
| Profit before tax | −87 | −178 | 18 | 377 | 678 | −64 | 196 | −482 | −472 | 151 | 54 | 34 | −224 | 56 | 422 | 113 | −1 383 |
| Tax | 9 | −93 | 6 | 106 | 191 | −8 | 55 | −131 | −104 | 47 | 23 | 7 | −49 | 12 | 93 | 25 | 65 |
| Net profit | −97 | −85 | 12 | 270 | 487 | −56 | 141 | −351 | −368 | 104 | 31 | 26 | −175 | 44 | 329 | 89 | −1 447 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 081 | 1 569 | 1 100 | 2 143 | 2 400 | 1 926 | 2 067 | 2 054 | 1 899 | 1 799 | 1 522 | 1 406 | 1 367 | 1 333 | 1 840 | 1 926 | 426 |
| Equity | 59 | −26 | 286 | 556 | 1 043 | 988 | 1 129 | 777 | 409 | 646 | 670 | 696 | 521 | 565 | 1 115 | 1 225 | −223 |
| Long-term debt | 1 107 | 947 | 338 | 987 | 586 | 371 | 169 | 700 | 1 000 | 883 | 683 | 483 | 367 | 583 | 458 | 333 | 208 |
| Short-term debt | 914 | 647 | 476 | 600 | 771 | 567 | 770 | 577 | 490 | 269 | 169 | 227 | 479 | 185 | 267 | 368 | 441 |
| Total debt | 2 022 | 1 594 | 814 | 1 587 | 1 357 | 938 | 938 | 1 277 | 1 490 | 1 153 | 852 | 710 | 846 | 768 | 725 | 701 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tangen Innovation As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vivian Hugås Larsen | Chief Executive Officer | 0 companies |
| Jørgen Paulsen | Chief Executive Officer | 0 companies |
| Per Steinar Valstad | Board of Directors | 0 companies |
| Arve Ingeir Leren | Chairman | 0 companies |