| Revenue | NOK 8,7M | +200% |
| EBITDA | NOK 773K | +1653% |
| Net profit | NOK 696K | +577% |
| Total assets | NOK 3,1M | +82% |
| Equity | NOK 2M | +51% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 220 | 3 006 | 5 022 | 4 147 | 3 944 | 3 758 | 3 287 | 4 443 | 3 687 | 3 577 | 2 230 | 3 940 | 3 489 | 4 566 | 3 502 | 2 893 | 8 680 |
| Staff expenses | −894 | −886 | −1 450 | −1 189 | −854 | −746 | −812 | −750 | −786 | −782 | −565 | −632 | −624 | −968 | −694 | −811 | −1 210 |
| EBITDA | 355 | 82 | 258 | 205 | 241 | 248 | 96 | 325 | 321 | 243 | −181 | 265 | 391 | 428 | 89 | −50 | 773 |
| Depreciation & amort. | −18 | −15 | −12 | −18 | −15 | −15 | −15 | −13 | −13 | −8 | −13 | −13 | −13 | −13 | −13 | −13 | −13 |
| EBIT | 336 | 67 | 246 | 187 | 225 | 233 | 81 | 312 | 308 | 236 | −195 | 251 | 378 | 415 | 76 | −63 | 760 |
| Net financials | 31 | 9 | −11 | −102 | 34 | −171 | 332 | −215 | −157 | −68 | −95 | 15 | −160 | 115 | −20 | −86 | 101 |
| Profit before tax | 368 | 76 | 235 | 85 | 259 | 62 | 412 | 98 | 151 | 168 | −290 | 267 | 218 | 530 | 55 | −149 | 861 |
| Tax | 104 | 20 | 67 | 55 | 64 | 56 | 18 | 82 | 80 | 53 | −40 | 57 | 79 | 92 | 14 | −4 | 165 |
| Net profit | 264 | 56 | 168 | 30 | 195 | 6 | 395 | 16 | 70 | 114 | −250 | 210 | 138 | 438 | 41 | −146 | 696 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 039 | 968 | 1 209 | 1 117 | 1 236 | 1 788 | 1 669 | 1 755 | 2 278 | 2 260 | 1 824 | 1 761 | 2 216 | 2 396 | 1 777 | 1 713 | 3 114 |
| Equity | 477 | 533 | 701 | 731 | 926 | 927 | 1 322 | 1 338 | 1 408 | 1 522 | 1 272 | 1 482 | 1 420 | 1 458 | 1 499 | 1 354 | 2 049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 4 | 4 | 0 | 1 |
| Short-term debt | 561 | 435 | 508 | 386 | 309 | 860 | 347 | 418 | 871 | 738 | 552 | 275 | 792 | 934 | 274 | 359 | 1 064 |
| Total debt | 561 | 435 | 508 | 386 | 309 | 860 | 347 | 418 | 871 | 738 | 552 | 279 | 797 | 938 | 277 | 359 | 1 065 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hildunn Engan | Board of Directors | 0 companies |
| Jostein Engan | Chairman | 0 companies |
| Roger Engan | Chairman | 0 companies |