| Revenue | NOK 2,1M | +37% |
| EBITDA | NOK -2M | +19% |
| Net profit | NOK 2,2M | +159% |
| Total assets | NOK 223,9M | +12% |
| Equity | NOK 145,1M | -5% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 475 | 6 586 | 6 335 | 6 139 | 1 295 | 1 154 | 1 270 | 484 | 776 | 801 | 1 609 | 927 | 1 558 | 2 136 |
| Staff expenses | −7 174 | −7 313 | −7 782 | −7 994 | −3 687 | −1 682 | −1 718 | −1 722 | −1 792 | −1 514 | −1 719 | −1 766 | −2 108 | −2 394 |
| EBITDA | −5 020 | −3 202 | 4 305 | −5 504 | −5 300 | −2 600 | −3 056 | −3 168 | −2 585 | −2 881 | −2 708 | −2 522 | −2 477 | −2 016 |
| Depreciation & amort. | −0 | −0 | −11 | −52 | −24 | −24 | −24 | −24 | −23 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 020 | −3 202 | 4 294 | −5 556 | −5 324 | −2 624 | −3 080 | −3 192 | −2 608 | −2 881 | −2 708 | −2 522 | −2 477 | −2 016 |
| Net financials | −5 912 | 58 054 | −10 136 | −2 891 | −3 720 | −86 | 5 323 | 3 295 | 12 084 | 1 054 | 4 508 | 42 058 | −1 260 | 4 207 |
| Profit before tax | −10 932 | 54 852 | −5 842 | −8 447 | −9 044 | −2 710 | 2 243 | 102 | 9 476 | −1 826 | 1 799 | 39 537 | −3 737 | 2 191 |
| Tax | −0 | −0 | −0 | −0 | 2 000 | 2 000 | −0 | −0 | 2 000 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 932 | 54 852 | −5 842 | −8 447 | −11 044 | −4 710 | 2 243 | 102 | 7 476 | −1 826 | 1 799 | 39 537 | −3 737 | 2 191 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 919 | 225 927 | 217 916 | 210 565 | 197 873 | 194 125 | 201 352 | 198 722 | 192 318 | 182 365 | 187 875 | 214 417 | 200 732 | 223 859 |
| Equity | 124 385 | 179 238 | 165 811 | 175 834 | 163 190 | 152 880 | 154 623 | 138 721 | 140 197 | 122 634 | 122 933 | 161 470 | 152 733 | 145 141 |
| Long-term debt | 0 | 3 556 | 3 357 | 3 149 | 2 929 | 5 096 | 3 850 | 8 310 | 31 228 | 55 618 | 55 522 | 52 600 | 0 | 77 298 |
| Short-term debt | 25 778 | 43 133 | 48 748 | 31 583 | 31 754 | 36 149 | 42 880 | 51 691 | 20 893 | 4 112 | 9 419 | 346 | 47 999 | 1 420 |
| Total debt | 29 534 | 46 689 | 52 105 | 34 731 | 34 683 | 41 245 | 46 729 | 60 001 | 52 121 | 59 731 | 64 942 | 52 946 | 47 999 | 78 717 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 20.5% | 20.5% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|