| Revenue | NOK 6,2M | -8% |
| EBITDA | NOK 85K | +148% |
| Net profit | NOK 146K | +295% |
| Total assets | NOK 5,4M | -1% |
| Equity | NOK 4,7M | +3% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 274 | 6 259 | 7 563 | 6 751 | 6 200 |
| Staff expenses | −2 858 | −3 016 | −3 752 | −3 565 | −3 126 |
| EBITDA | 574 | 67 | 511 | −177 | 85 |
| Depreciation & amort. | −343 | −342 | −265 | −243 | −257 |
| EBIT | 231 | −275 | 246 | −420 | −172 |
| Net financials | 369 | 117 | 0 | 261 | 293 |
| Profit before tax | 600 | −158 | 246 | −159 | 120 |
| Tax | 53 | −60 | 54 | −84 | −26 |
| Net profit | 547 | −98 | 192 | −75 | 146 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 020 | 5 904 | 6 250 | 5 446 | 5 406 |
| Equity | 5 267 | 5 168 | 4 660 | 4 585 | 4 731 |
| Long-term debt | 71 | 11 | 20 | 0 | 0 |
| Short-term debt | 682 | 725 | 1 571 | 861 | 674 |
| Total debt | 753 | 736 | 1 590 | 861 | 674 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2026 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 73% | 73% | 2024 | |
| Company | 17% | 17% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Øyan | Board of Directors | 0 companies |
| Jonas Christian Emanuel Ryberg | Chairman | 0 companies |
| Lars Einar Sorte | Board of Directors | 0 companies |
| Arild Johansen | Chairman | 0 companies |