| Revenue | NOK 24,8M | +9% |
| EBITDA | NOK -13,1M | +39% |
| Net profit | NOK 47,5M | +104% |
| Total assets | NOK 1,2B | +1% |
| Equity | NOK 883,9M | +3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 32 590 | 22 783 | 17 652 | 22 651 | 24 786 |
| Staff expenses | −19 869 | −18 752 | −23 151 | −20 349 | −14 130 |
| EBITDA | −9 470 | −17 396 | −26 598 | −21 385 | −13 061 |
| Depreciation & amort. | −1 558 | −447 | −1 967 | −5 016 | −4 775 |
| EBIT | −11 028 | −17 843 | −28 565 | −26 401 | −17 836 |
| Net financials | 499 515 | 42 327 | 53 602 | 43 290 | 59 710 |
| Profit before tax | 488 487 | 24 484 | 25 037 | 16 889 | 41 874 |
| Tax | 596 | −2 417 | −5 266 | −6 444 | −5 674 |
| Net profit | 487 891 | 26 901 | 30 303 | 23 333 | 47 548 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 151 703 | 1 165 684 | 1 163 370 | 1 170 667 | 1 187 754 |
| Equity | 837 528 | 833 744 | 846 047 | 856 382 | 883 931 |
| Long-term debt | 257 624 | 255 295 | 250 029 | 273 270 | 263 385 |
| Short-term debt | 56 551 | 76 645 | 67 295 | 41 017 | 40 438 |
| Total debt | 314 175 | 331 940 | 317 324 | 314 287 | 303 823 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
RA Deputy Member | Deputy Member | 2022 |
KM Deputy Member | Deputy Member | 2024 |
SK Deputy Member | Deputy Member | 2025 |
MH Chief Executive Officer | Chief Executive Officer | 2022 |
ST Deputy Member | Deputy Member | 2024 |
SN Deputy Member | Deputy Member | 2024 |
| Former (10) | ||
ET Deputy Member | Deputy Member | 2023 – 2023 |
MP Deputy Member | Deputy Member | 2021 – 2022 |
JS Deputy Member | Deputy Member | 2022 – 2024 |
AJ Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
EA Deputy Member | Deputy Member | 2022 – 2024 |
ET Deputy Member | Deputy Member | 2022 – 2023 |
RM Deputy Member | Deputy Member | 2022 – 2025 |
TK Deputy Member | Deputy Member | 2021 – 2022 |
EV Deputy Member | Deputy Member | 2022 – 2025 |
AN Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (8) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Andre Hanssen | Deputy Member | 0 companies |
| Eline Tomine Olafsrud Evjen | Deputy Member | 0 companies |
| Kristian Meyer Isaksen | Deputy Member | 0 companies |
| Sanna Kristine Mikaelsen | Deputy Member | 0 companies |
| Mona-Lisa Pettersen | Deputy Member | 0 companies |
| Joakim Sennesvik | Deputy Member | 0 companies |
| Arne Juell | Chief Executive Officer | 0 companies |
| Espen Aar | Deputy Member | 0 companies |
| Eline Tomine Olafsrud | Deputy Member | 0 companies |
| Richard Myrseth | Deputy Member | 0 companies |
| Monica Hansen Fjellstad | Chief Executive Officer | 0 companies |
| Tor Kristian Bergseth | Deputy Member | 0 companies |
| Sigurd Terje Lund | Deputy Member | 0 companies |
| Ellisiv Vibeke Løvold | Deputy Member | 0 companies |
| Arild Nohr | Deputy Member | 0 companies |
| Silje Nordgård | Deputy Member | 0 companies |
| Maiken Stensaker Emilsen | Board of Directors | 0 companies |
| Berit Helen Wilhelmsen | Deputy Chairman | 0 companies |
| Are Severin Ingulfsvann | Board of Directors | 0 companies |
| Bent-Ove Jamtli | Board of Directors | 0 companies |
| Therese Troset Engan | Deputy Chairman | 0 companies |
| Geir Myrflott | Board of Directors | 0 companies |
| Lars Egil De Lange Kobberstad | Board of Directors | 0 companies |
| Anne Mari Haugen | Deputy Chairman | 0 companies |
| Morten Melå | Chairman | 0 companies |
| Eirik Hamsund | Board of Directors | 0 companies |
| Ole-Wilhelm Meyer | Chairman | 0 companies |
| Richard Håkonsen Myrseth | Board of Directors | 0 companies |
| Eva Monica Hestvik | Board of Directors | 0 companies |
| Stig Erik Fossum | Chairman | 0 companies |
| Roger Nordland | Board of Directors | 0 companies |